Skip to content
Riskpilot
← Back to search
Sign in
Get full access
NORSK GJENVINNING METALL AS
AS
Active
Org 983413161
Lysaker Torg 35, 1366
Lysaker
Materials recovery
· NACE 3821
Est. 2001
116 employees
www.norskgjenvinning.no
Watchlist
Share
Norway
/
Companies
/
Materials recovery
/
NORSK GJENVINNING METALL AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
408M
816M
1B
2B
830M
2020
1.3B
2021
1.4B
2022
1.4B
2023
1.4B
2024
EBITDA
NOK millions
0M
14M
28M
41M
55M
-41M
2020
32M
2021
48M
2022
27M
2023
-11M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
829 709
1 326 969
1 419 242
1 352 082
1 358 142
Staff expenses
−90 506
−108 244
−114 392
−111 583
−128 397
EBITDA
−40 787
31 567
47 522
27 098
−10 636
Depreciation & amort.
−425
−424
−5 287
−20 692
−30 766
EBIT
−41 212
31 143
42 235
6 406
−41 402
Net financials
−3 280
−11 832
3 623
−3 849
−23 777
Profit before tax
−44 492
19 311
45 859
2 557
−65 179
Tax
−9 693
4 355
5 665
−98
−13 070
Net profit
−34 799
14 956
40 193
2 655
−52 109
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
244 796
285 510
541 908
688 589
930 862
Equity
45 078
60 034
97 602
105 019
92 133
Long-term debt
0
0
196 566
208 203
236 870
Short-term debt
199 718
225 475
247 740
375 367
601 859
Total debt
199 718
225 475
444 306
583 570
838 729
Financial ratios
5-year trend
EBITDA margin
-0.8%
This company
15.8%
Market median
-105% vs market
2020
2024
Equity ratio
9.9%
This company
38.2%
Market median
-74% vs market
2020
2024
Return on equity
-56.6%
This company
18.4%
Market median
-408% vs market
2020
2024
Net profit margin
-3.8%
This company
8.1%
Market median
-147% vs market
2020
2024
Asset turnover
1.46×
This company
1.12×
Market median
+30% vs market
2020
2024
Debt / equity
9.10×
This company
0.62×
Market median
-1368% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on NORSK GJENVINNING METALL AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network