| Revenue | NOK 856K | — |
| EBITDA | NOK -2,6M | -81% |
| Net profit | NOK 51M | +44% |
| Total assets | NOK 184,5M | +44% |
| Equity | NOK 78,4M | +186% |
| Employees | 2 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 953 | 0 | 0 | 1 041 | 1 204 | 830 | 1 082 | 524 | 939 | 0 | 856 |
| Staff expenses | −185 | −183 | −175 | −276 | −294 | −166 | −399 | −153 | −1 341 | −750 | −446 | −1 159 | −2 179 |
| EBITDA | −240 | −291 | 731 | −468 | −494 | −385 | −281 | −370 | −1 248 | −1 003 | −422 | −1 422 | −2 572 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −240 | −291 | 731 | −468 | −494 | −385 | −281 | −370 | −1 248 | −1 003 | −422 | −1 422 | −2 572 |
| Net financials | 8 436 | 4 362 | 19 621 | 10 221 | 11 141 | 13 348 | 17 745 | 21 168 | 38 984 | 50 292 | 53 373 | 38 639 | 56 606 |
| Profit before tax | 8 196 | 4 071 | 20 352 | 9 753 | 10 647 | 12 963 | 17 464 | 20 798 | 37 736 | 49 289 | 52 951 | 37 217 | 54 033 |
| Tax | 897 | −147 | 107 | 96 | 3 | −278 | 1 760 | 2 382 | 4 222 | 1 976 | 2 615 | 1 784 | 3 061 |
| Net profit | 7 299 | 4 218 | 20 245 | 9 657 | 10 644 | 13 241 | 15 704 | 18 416 | 33 514 | 47 313 | 50 336 | 35 433 | 50 972 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 262 | 38 455 | 54 303 | 49 070 | 72 103 | 77 438 | 84 223 | 56 624 | 105 212 | 132 419 | 92 594 | 127 860 | 184 489 |
| Equity | 4 030 | 13 983 | 14 068 | 13 994 | 14 450 | 15 691 | 16 396 | 16 812 | 20 326 | 19 639 | 24 976 | 27 409 | 78 381 |
| Long-term debt | 27 469 | 19 753 | 19 752 | 24 873 | 24 176 | 23 947 | 24 010 | 18 980 | 18 881 | 18 925 | 19 069 | 19 145 | 16 650 |
| Short-term debt | 8 764 | 4 719 | 20 484 | 10 203 | 33 476 | 37 800 | 43 818 | 17 832 | 66 004 | 93 855 | 48 549 | 81 306 | 89 458 |
| Total debt | 36 233 | 24 472 | 40 235 | 35 076 | 57 652 | 61 747 | 67 827 | 36 812 | 84 886 | 112 780 | 67 618 | 100 451 | 106 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nirigar As | Company | 16.7% | 16.7% | 2024 |
Kaalsaas Eiendom As | Company | 16.7% | 16.7% | 2024 |
Vellebua Holding As | Company | 16.7% | 16.7% | 2024 |
Riibo As | Company | 16.7% | 16.7% | 2024 |
Fuhrebo As | Company | 16.7% | 16.7% | 2024 |
Ikaria As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulv Bjørnar Tørmoen | Chief Executive Officer | 0 companies |
| Arve Olaf Nymoen | Chief Executive Officer | 0 companies |
| Svend Fuhre Pettersen | Board of Directors | 0 companies |
| Per Fuhre Pettersen | Board of Directors | 0 companies |
| Marianne Riise Ronglan | Board of Directors | 0 companies |
| Øystein Niri Garaas | Chairman | 0 companies |
| Dag Kaalsaas | Board of Directors | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |