| Revenue | NOK 7,3M | +33% |
| EBITDA | NOK -690K | -249% |
| Net profit | NOK -883K | -432% |
| Total assets | NOK 2,4M | +8% |
| Equity | NOK -1,5M | -135% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 608 | 13 514 | 13 078 | 13 060 | 12 602 | 12 694 | 10 825 | 10 517 | 9 146 | 7 146 | 7 450 | 7 106 | 4 109 | 5 456 | 7 260 |
| Staff expenses | −7 071 | −5 961 | −6 015 | −6 095 | −5 750 | −5 827 | −3 900 | −3 156 | −3 309 | −3 196 | −2 948 | −2 867 | −1 350 | −2 091 | −3 306 |
| EBITDA | 50 | 295 | 615 | 383 | 606 | −487 | 1 046 | 1 162 | −139 | −106 | 517 | 468 | 257 | 463 | −690 |
| Depreciation & amort. | −477 | −485 | −473 | −447 | −407 | −396 | −396 | −229 | −0 | −60 | −60 | −60 | −60 | −40 | −11 |
| EBIT | −428 | −190 | 141 | −64 | 199 | −883 | 650 | 933 | −139 | −166 | 457 | 408 | 197 | 423 | −701 |
| Net financials | −376 | −310 | −286 | −288 | −187 | −235 | −201 | −157 | −119 | −167 | −136 | −193 | −147 | −157 | −182 |
| Profit before tax | −803 | −500 | −144 | −352 | 12 | −1 117 | 450 | 776 | −258 | −333 | 321 | 215 | 49 | 266 | −883 |
| Tax | −224 | −140 | −40 | −99 | 11 | −0 | −0 | 691 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −579 | −361 | −104 | −254 | 1 | −1 117 | 450 | 85 | −258 | −333 | 321 | 215 | 49 | 266 | −883 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 491 | 5 425 | 5 281 | 4 581 | 4 183 | 2 698 | 2 269 | 2 098 | 3 787 | 3 609 | 1 568 | 1 361 | 1 135 | 2 208 | 2 379 |
| Equity | −528 | −889 | −993 | −1 247 | −1 245 | −2 142 | −1 692 | −915 | −1 173 | −1 506 | −1 185 | −970 | −921 | −655 | −1 538 |
| Long-term debt | 2 552 | 2 144 | 1 736 | 1 327 | 919 | 510 | 102 | 0 | 0 | 2 643 | 224 | 205 | 209 | 196 | 146 |
| Short-term debt | 3 467 | 4 170 | 4 538 | 4 500 | 4 509 | 4 330 | 3 859 | 3 013 | 4 960 | 2 472 | 2 529 | 2 127 | 1 847 | 2 667 | 3 771 |
| Total debt | 6 019 | 6 314 | 6 274 | 5 828 | 5 428 | 4 840 | 3 961 | 3 013 | 4 960 | 5 116 | 2 753 | 2 332 | 2 056 | 2 863 | 3 917 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sillongen As | Company | 70.0% | 70.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Myrvold | Board of Directors | 0 companies |
| Anders Skalmerud Sørbo | Board of Directors | 0 companies |
| Arve Sørbo | Chairman | 0 companies |