| Revenue | NOK 128K | -100% |
| EBITDA | NOK 128K | -46% |
| Net profit | NOK 129K | -31% |
| Total assets | NOK 7,7M | -60% |
| Equity | NOK 387K | -33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 091 | 26 377 | 32 976 | 39 706 | 39 867 | 41 082 | 43 354 | 48 494 | 53 800 | 59 612 | 60 822 | 66 813 | 70 202 | 72 427 | 128 |
| Staff expenses | −7 918 | −7 408 | −8 149 | −12 119 | −16 652 | −18 447 | −19 706 | −20 819 | −23 648 | −25 328 | −26 571 | −28 987 | −29 366 | −30 567 | −0 |
| EBITDA | −159 | −6 | 24 | −16 | −15 | −1 | 20 | 121 | 176 | 184 | 197 | 213 | 223 | 238 | 128 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −159 | −6 | 24 | −16 | −15 | −1 | 20 | 121 | 176 | 184 | 197 | 213 | 223 | 238 | 128 |
| Net financials | 279 | 118 | 114 | 161 | 160 | 155 | 133 | 46 | 13 | 16 | 12 | 13 | 11 | 9 | 29 |
| Profit before tax | 121 | 113 | 138 | 145 | 145 | 154 | 153 | 167 | 190 | 199 | 209 | 226 | 233 | 246 | 157 |
| Tax | 34 | 35 | 93 | 41 | 43 | 45 | 43 | 46 | 49 | 54 | 54 | 56 | 58 | 60 | 28 |
| Net profit | 86 | 77 | 45 | 105 | 102 | 109 | 110 | 121 | 141 | 145 | 154 | 170 | 176 | 186 | 129 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 877 | 9 742 | 12 677 | 15 167 | 14 809 | 15 614 | 16 012 | 15 186 | 17 553 | 18 075 | 20 084 | 20 880 | 23 217 | 19 426 | 7 742 |
| Equity | 666 | 711 | 760 | 885 | 987 | 1 095 | 315 | 436 | 637 | 782 | 937 | 1 127 | 1 302 | 573 | 387 |
| Long-term debt | 1 800 | 1 700 | 1 800 | 1 800 | 1 900 | 1 900 | 1 900 | 1 900 | 2 200 | 2 200 | 2 200 | 2 300 | 2 300 | 2 300 | 0 |
| Short-term debt | 8 411 | 7 331 | 10 117 | 12 482 | 11 923 | 12 619 | 13 796 | 12 850 | 14 716 | 15 092 | 16 947 | 17 453 | 19 614 | 16 553 | 7 355 |
| Total debt | 10 211 | 9 031 | 11 917 | 14 282 | 13 823 | 14 519 | 15 696 | 14 750 | 16 916 | 17 292 | 19 147 | 19 753 | 21 914 | 18 853 | 7 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Deputy Member | Deputy Member | 2019 | — | — |
JK Deputy Member | Deputy Member | 2019 | — | — |
AH Deputy Member | Deputy Member | 2019 | — | — |
KM Deputy Member | Deputy Member | 2019 | — | — |
TO Deputy Member | Deputy Member | 2019 | — | — |
OH Deputy Member | Deputy Member | 2019 | — | — |
SH Deputy Member | Deputy Member | 2019 | — | — |
MS Deputy Member | Deputy Member | 2019 | — | — |
TM Deputy Member | Deputy Member | 2019 | — | — |
SE Deputy Member | Deputy Member | 2019 | — | — |
LJ Deputy Member | Deputy Member | 2019 | — | — |
TI Deputy Member | Deputy Member | 2019 | — | — |
GM Deputy Member | Deputy Member | 2019 | — | — |
MM Deputy Member | Deputy Member | 2019 | — | — |
NT Deputy Member | Deputy Member | 2019 | — | — |
ØK Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.8% | 4.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Olav Larsen | Deputy Member | 0 companies |
| Johan Kristian Rosenvold | Deputy Member | 0 companies |
| Aksel Hilde | Deputy Member | 0 companies |
| Kristoffer Moum | Deputy Member | 0 companies |
| Thomas Oldervoll | Deputy Member | 0 companies |
| Ole Henrik Wiig | Deputy Member | 0 companies |
| Sverre Holmsen Huseby | Deputy Member | 0 companies |
| Maja Skjærseth Bratseth | Deputy Member | 0 companies |
| Trond Marius Øvstetun | Deputy Member | 0 companies |
| Sol Erik Anders Romson | Deputy Member | 0 companies |
| Leif John Korshavn | Deputy Member | 0 companies |
| Trond Isaksen Bolsø | Deputy Member | 0 companies |
| Gunn Marie Navestad Eriksen | Deputy Member | 0 companies |
| Marius Midtvik | Deputy Member | 0 companies |
| Naimdjon Takhirov | Deputy Member | 0 companies |
| Ørjan Krogstad Austvold | Deputy Member | 0 companies |
| Erik Godding Boye | Board of Directors | 0 companies |
| Øystein Lunde | Chairman | 0 companies |
| Bjørn Bjerkeli | Board of Directors | 0 companies |
| Irene Rødsten | Board of Directors | 0 companies |
| Henrik Fredholm | Board of Directors | 0 companies |