| Revenue | NOK 3,7M | -81% |
| EBITDA | NOK 578K | -94% |
| Net profit | NOK -5,1M | -351% |
| Total assets | NOK 8,2M | -39% |
| Equity | NOK 3,1M | -62% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 942 | 1 529 | 4 506 | 19 213 | 3 714 |
| Staff expenses | −1 221 | −859 | −1 792 | −1 596 | −1 743 |
| EBITDA | 331 | −1 423 | 2 084 | 9 799 | 578 |
| Depreciation & amort. | −0 | −0 | −299 | −15 | −15 |
| EBIT | 331 | −1 423 | 1 785 | 9 783 | 563 |
| Net financials | −98 | 155 | −58 | −7 769 | −5 627 |
| Profit before tax | 233 | −1 268 | 1 727 | 2 014 | −5 064 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 233 | −1 268 | 1 727 | 2 014 | −5 064 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 410 | 901 | 6 418 | 13 392 | 8 165 |
| Equity | 576 | −691 | 6 045 | 8 059 | 3 055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 833 | 1 592 | 373 | 5 333 | 5 110 |
| Total debt | 833 | 1 592 | 373 | 5 333 | 5 110 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DS Chief Executive Officer | Chief Executive Officer | 2024 |
HJ Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 2011 – 2022 | |
| Chairman | 2011 – 2022 | |
| Board of Directors | 2011 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.91% | 33.91% | 2022 | |
| Company | 33.91% | 33.91% | 2023 | |
| Company | 21.56% | 21.56% | 2023 | |
| Company | 19.99% | 19.99% | 2023 | |
| Company | 19.99% | 19.99% | 2023 | |
Prolume Ltd | Company | 1.69% | 1.69% | 2023 |
| Company | 1.23% | 1.23% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dagfinn Steinar Øgreid | Chief Executive Officer | 0 companies |
| Hans Johan Hekland | Chief Executive Officer | 0 companies |
| Ian Fraser Pryme | Board of Directors | 0 companies |
| Martin Welschof | Board of Directors | 0 companies |
| Roger Løvlie | Board of Directors | 0 companies |
| Richard Stuart Godfrey | Chairman | 0 companies |
| Hans-Peter Anton Knopf | Board of Directors | 0 companies |