| Revenue | NOK 207M | +47% |
| EBITDA | NOK -164M | -193% |
| Net profit | NOK 941M | -27% |
| Total assets | NOK 54,6B | -2% |
| Equity | NOK 35,6B | -1% |
| Employees | 101 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 700 | 112 000 | 116 600 | 107 700 | 110 824 | 133 174 | 146 355 | 163 471 | 158 773 | 170 351 | 150 640 | 124 358 | 133 000 | 141 000 | 207 000 |
| Staff expenses | −65 800 | −47 400 | −67 600 | −74 800 | −44 210 | −87 708 | −82 753 | −98 666 | −94 389 | −99 142 | −88 750 | −93 397 | −96 000 | −117 000 | −136 000 |
| EBITDA | −59 400 | −125 800 | −180 200 | −71 200 | −223 421 | −36 596 | 3 873 | 13 291 | 15 800 | −8 472 | −35 264 | −55 140 | −78 000 | −56 000 | −164 000 |
| Depreciation & amort. | −13 600 | −7 300 | −7 000 | −7 300 | −7 489 | −7 533 | −10 231 | −9 407 | −7 901 | −16 792 | −15 974 | −0 | −0 | −0 | −0 |
| EBIT | −73 000 | −133 100 | −187 200 | −78 500 | −230 910 | −44 130 | −6 358 | 3 885 | 7 899 | −25 264 | −51 238 | −55 140 | −78 000 | −56 000 | −164 000 |
| Net financials | 893 600 | 757 400 | 728 700 | 274 100 | 224 284 | 97 913 | 141 686 | 4 970 486 | −91 648 | −77 633 | 1 157 215 | 704 932 | 2 922 000 | 1 390 000 | 1 120 000 |
| Profit before tax | 820 600 | 624 300 | 541 500 | 195 600 | −6 626 | 53 783 | 135 329 | 4 974 371 | −83 749 | −102 897 | 1 105 978 | 649 792 | 2 844 000 | 1 334 000 | 956 000 |
| Tax | 231 600 | 213 000 | 117 100 | 53 800 | −11 398 | 22 187 | 14 109 | 43 749 | −18 236 | −19 247 | 77 534 | 21 863 | 52 000 | 48 000 | 15 000 |
| Net profit | 589 000 | 411 300 | 424 400 | 141 800 | 4 772 | 31 596 | 121 219 | 4 930 622 | −65 513 | 6 059 012 | 1 028 444 | 627 929 | 2 792 000 | 1 286 000 | 941 000 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 146 500 | 10 515 200 | 10 593 800 | 10 436 700 | 11 230 396 | 11 178 098 | 11 652 418 | 17 015 850 | 18 079 211 | 49 448 993 | 51 213 607 | 50 757 970 | 57 502 000 | 55 758 000 | 54 645 000 |
| Equity | 5 169 700 | 5 291 100 | 3 154 900 | 3 101 700 | 2 770 711 | 2 739 134 | 2 683 952 | 7 460 399 | 8 680 640 | 34 530 440 | 34 522 527 | 34 412 491 | 36 804 000 | 35 919 000 | 35 585 000 |
| Long-term debt | 4 342 000 | 4 369 600 | 5 832 000 | 6 564 800 | 5 966 885 | 6 336 695 | 6 921 848 | 8 302 267 | 6 881 413 | 8 300 898 | 12 585 067 | 12 739 971 | 14 007 000 | 14 583 000 | 16 199 000 |
| Short-term debt | 1 532 500 | 742 600 | 1 500 100 | 666 600 | 2 360 918 | 2 008 717 | 1 950 948 | 1 146 509 | 2 425 899 | 6 545 195 | 4 011 138 | 3 539 467 | 6 620 000 | 5 181 000 | 2 790 000 |
| Total debt | 5 874 500 | 5 112 200 | 7 332 100 | 7 231 400 | 8 327 803 | 8 345 411 | 8 872 797 | 9 448 776 | 9 307 312 | 14 846 093 | 16 596 205 | 16 279 438 | 20 627 000 | 19 764 000 | 18 989 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Deputy Member | Deputy Member | 2025 | — | — |
PS Deputy Member | Deputy Member | 2025 | — | — |
BØ Deputy Member | Deputy Member | 2023 | — | — |
JK Deputy Member | Deputy Member | 2023 | — | — |
BN Deputy Member | Deputy Member | 2023 | — | — |
LI Deputy Member | Deputy Member | 2025 | — | — |
TK Deputy Member | Deputy Member | 2021 | — | — |
KN Deputy Member | Deputy Member | 2025 | — | — |
RI Deputy Member | Deputy Member | 2023 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CG Deputy Member | Deputy Member | 2025 | — | — |
KW Deputy Member | Deputy Member | 2023 | — | — |
PS Deputy Member | Deputy Member | 2023 | — | — |
TS Deputy Member | Deputy Member | 2025 | — | — |
LJ Deputy Member | Deputy Member | 2023 | — | — |
IS Deputy Member | Deputy Member | 2021 | — | — |
FS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAFSLUND VEKST AS | Company | 50.0% | 50.0% | 2024 |
Innlandet Energi Holding As | Company | 49.4% | 49.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rønnaug Ingeborg Resset | Deputy Member | 0 companies |
| Per Sigurd Austeng Westgaard | Deputy Member | 0 companies |
| Bjørn Østmoe | Deputy Member | 0 companies |
| Johnny Kjønås | Deputy Member | 0 companies |
| Baard Nordby | Deputy Member | 0 companies |
| Liv Ida Brenna | Deputy Member | 0 companies |
| Tor-Arne Kjærnsmo | Deputy Member | 0 companies |
| Kim Nilsen | Deputy Member | 0 companies |
| Roy Ivar Østberg | Deputy Member | 0 companies |
| Henning Olsen | Chief Executive Officer | 0 companies |
| Christopher Gebs | Deputy Member | 0 companies |
| Kathrine Wiulsrød Lunder | Deputy Member | 0 companies |
| Per Sigurd Westgaard | Deputy Member | 0 companies |
| Tone Skrårudsether Jansen | Deputy Member | 0 companies |
| Lise Johansen | Deputy Member | 0 companies |
| Ingvild Spurkeland | Deputy Member | 0 companies |
| Frank Siewert | Deputy Member | 0 companies |
| Anita Hager | Board of Directors | 0 companies |
| Per Luneborg | Board of Directors | 0 companies |
| Heidi Ulmo | Board of Directors | 0 companies |
| Sidsel Trætteberg | Board of Directors | 0 companies |
| Liv Monica Bargem Stubholt | Chairman | 0 companies |
| Øistein Magnar Andresen | Board of Directors | 0 companies |
| Monica Amanda Haugan | Board of Directors | 0 companies |
| John Renngård | Board of Directors | 0 companies |
| Finn Bjørn Ruyter | Deputy Chairman | 0 companies |
| Øystein Løseth | Deputy Chairman | 0 companies |
| Alf Inge Myhre Kraglund Tunheim | Board of Directors | 0 companies |
| Berit Sande | Board of Directors | 0 companies |
| Martin Sleire Lundby | Board of Directors | 0 companies |
| Kjersti Vøllestad | Board of Directors | 0 companies |
| Toril Benum | Board of Directors | 0 companies |
| Ingrid Nytun Christie | Board of Directors | 0 companies |
| Pål Egil Rønn | Chairman | 0 companies |
| Martin Lutnæs | Board of Directors | 0 companies |
| Lise Merethe Holen Martinsen | Board of Directors | 0 companies |
| Tomas Holmestad | Board of Directors | 0 companies |
| Åge Andersen | Board of Directors | 0 companies |