| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +90% |
| Net profit | NOK -342K | -315% |
| Total assets | NOK 2,3M | -6% |
| Equity | NOK 802K | -30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 144 | 132 | 130 | 127 | 139 | 147 | 132 | 204 | 126 | 1 294 | 0 | 0 | 106 | 464 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −69 | −47 | 43 | 44 | 65 | 77 | 78 | 66 | 135 | 53 | 1 234 | −22 | −23 | 43 | 272 | −27 | −3 |
| Depreciation & amort. | −24 | −33 | −33 | −33 | −33 | −32 | −22 | −22 | −22 | −22 | −4 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −93 | −81 | 9 | 11 | 31 | 45 | 56 | 44 | 113 | 31 | 1 230 | −22 | −23 | 43 | 272 | −27 | −3 |
| Net financials | −65 | −59 | −60 | −56 | −57 | −54 | −49 | −41 | −35 | −34 | −7 | 0 | −95 | −133 | −93 | −110 | −95 |
| Profit before tax | −158 | −140 | −51 | −45 | −25 | −8 | 6 | 3 | 78 | −3 | 1 223 | −22 | −118 | −90 | 178 | −137 | −98 |
| Tax | −44 | −61 | 8 | −13 | −7 | 1 | 2 | 8 | 22 | 2 | 272 | −5 | −26 | −20 | 39 | −296 | 244 |
| Net profit | −114 | −78 | −59 | −32 | −18 | −9 | 5 | −5 | 56 | −5 | 951 | −17 | −92 | −70 | 139 | 159 | −342 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 129 | 1 071 | 1 081 | 995 | 958 | 928 | 903 | 897 | 836 | 811 | 1 246 | 1 224 | 3 774 | 3 786 | 2 412 | 2 483 | 2 335 |
| Equity | 221 | 142 | 83 | 51 | 33 | 24 | 28 | 23 | 79 | 75 | 1 026 | 1 009 | 916 | 846 | 985 | 1 144 | 802 |
| Long-term debt | 889 | 886 | 994 | 940 | 897 | 878 | 823 | 782 | 742 | 689 | 209 | 204 | 2 758 | 2 758 | 1 259 | 1 200 | 1 347 |
| Short-term debt | 19 | 43 | 4 | 4 | 28 | 27 | 51 | 91 | 14 | 47 | 12 | 12 | 100 | 182 | 168 | 138 | 185 |
| Total debt | 908 | 929 | 998 | 944 | 925 | 905 | 874 | 873 | 756 | 736 | 221 | 216 | 2 858 | 2 940 | 1 427 | 1 338 | 1 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lyngsalpene Eiendom As | Company | 50.8% | 50.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Olav Johansen | Chief Executive Officer | 0 companies |