| Revenue | NOK 3,9M | +13% |
| EBITDA | NOK 46K | -66% |
| Net profit | NOK -22K | -131% |
| Total assets | NOK 1,5M | -8% |
| Equity | NOK 917K | -2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 134 | 3 194 | 3 107 | 3 467 | 3 915 |
| Staff expenses | −1 139 | −1 204 | −1 247 | −1 479 | −1 658 |
| EBITDA | 173 | 132 | −33 | 137 | 46 |
| Depreciation & amort. | −42 | −63 | −80 | −77 | −78 |
| EBIT | 131 | 68 | −114 | 60 | −32 |
| Net financials | 2 | 0 | 134 | 2 | 4 |
| Profit before tax | 132 | 69 | 21 | 62 | −28 |
| Tax | 29 | 15 | −3 | −7 | −6 |
| Net profit | 103 | 54 | 24 | 70 | −22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 499 | 1 466 | 1 823 | 1 636 | 1 512 |
| Equity | 776 | 829 | 869 | 939 | 917 |
| Long-term debt | 219 | 216 | 213 | 266 | 319 |
| Short-term debt | 504 | 421 | 742 | 431 | 276 |
| Total debt | 723 | 637 | 954 | 697 | 595 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|