| Revenue | NOK 11,6M | +6% |
| EBITDA | NOK 2,1M | -13% |
| Net profit | NOK 1,5M | -11% |
| Total assets | NOK 6,9M | +38% |
| Equity | NOK 3,1M | +0% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 018 | 8 112 | 7 821 | 8 368 | 7 633 | 8 779 | 8 890 | 9 405 | 8 860 | 9 559 | 9 611 | 9 414 | 9 230 | 10 562 | 10 088 | 10 973 | 11 626 |
| Staff expenses | −1 749 | −2 041 | −2 176 | −2 326 | −2 316 | −2 228 | −2 303 | −2 621 | −2 728 | −2 911 | −3 093 | −2 953 | −3 178 | −4 018 | −4 131 | −4 144 | −5 149 |
| EBITDA | 1 659 | 2 354 | 1 947 | 2 223 | 1 683 | 2 290 | 2 378 | 2 530 | 2 477 | 3 402 | 2 709 | 2 737 | 2 299 | 2 488 | 1 750 | 2 408 | 2 103 |
| Depreciation & amort. | −104 | −85 | −79 | −90 | −108 | −108 | −115 | −55 | −124 | −252 | −245 | −239 | −323 | −341 | −368 | −337 | −307 |
| EBIT | 1 555 | 2 270 | 1 867 | 2 133 | 1 575 | 2 181 | 2 263 | 2 475 | 2 353 | 3 150 | 2 464 | 2 498 | 1 976 | 2 147 | 1 381 | 2 071 | 1 796 |
| Net financials | −36 | 39 | −4 | −20 | −20 | 55 | −37 | −34 | −61 | −101 | −76 | −80 | −81 | −26 | −76 | 18 | 66 |
| Profit before tax | 1 519 | 2 309 | 1 863 | 2 113 | 1 555 | 2 236 | 2 226 | 2 440 | 2 293 | 3 049 | 2 388 | 2 418 | 1 895 | 2 121 | 1 306 | 2 089 | 1 862 |
| Tax | 448 | 631 | 523 | 593 | 438 | 609 | 601 | 658 | 578 | 730 | 551 | 560 | 423 | 467 | 290 | 455 | 411 |
| Net profit | 1 071 | 1 678 | 1 340 | 1 520 | 1 117 | 1 627 | 1 625 | 1 782 | 1 715 | 2 319 | 1 837 | 1 858 | 1 472 | 1 654 | 1 016 | 1 634 | 1 450 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 563 | 5 389 | 5 966 | 3 827 | 4 553 | 3 799 | 2 668 | 1 928 | 2 586 | 4 643 | 5 160 | 5 114 | 5 151 | 4 550 | 4 802 | 4 979 | 6 869 |
| Equity | 647 | 766 | 756 | 778 | 783 | 830 | 822 | 940 | 930 | 1 025 | 1 071 | 968 | 1 016 | 1 019 | 1 470 | 3 103 | 3 094 |
| Long-term debt | 1 244 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 12 | 40 | 56 | 63 | 84 | 85 | 1 218 | 68 | 68 |
| Short-term debt | 3 673 | 3 718 | 4 644 | 2 824 | 3 770 | 2 969 | 1 845 | 978 | 1 645 | 3 578 | 4 034 | 4 084 | 4 051 | 3 446 | 2 114 | 1 807 | 3 707 |
| Total debt | 4 916 | 4 623 | 5 210 | 3 050 | 3 770 | 2 969 | 1 845 | 987 | 1 657 | 3 618 | 4 090 | 4 147 | 4 135 | 3 530 | 3 332 | 1 876 | 3 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jemm As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Elisabeth Johansen | Chief Executive Officer | 0 companies |
| Gunnar Andreas Olsen | Board of Directors | 0 companies |
| Martin Eidjord | Chairman | 0 companies |
| Maria Kristine Strauman Eidjord | Board of Directors | 0 companies |
| Merete Fæste Jentoft | Board of Directors | 0 companies |