| Revenue | NOK 0 | — |
| EBITDA | NOK -527K | -329% |
| Net profit | NOK 1,1M | +49% |
| Total assets | NOK 15M | -4% |
| Equity | NOK 13,9M | -11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 026 | 1 065 | 1 150 | 2 441 | 1 557 | 2 030 | 1 550 | 1 634 | 1 485 | 1 901 | 1 848 | 1 696 | 1 139 | 791 | 213 | 557 | 0 |
| Staff expenses | −0 | −672 | −667 | −684 | −1 324 | −1 559 | −1 756 | −1 672 | −1 340 | −1 133 | −1 117 | −1 071 | −1 173 | −970 | −800 | −382 | −104 | −0 |
| EBITDA | 0 | −140 | −350 | −842 | −788 | −1 254 | −899 | −1 746 | −789 | −372 | 197 | −539 | −84 | −968 | −513 | −853 | 230 | −527 |
| Depreciation & amort. | −0 | −88 | −127 | −292 | −478 | −565 | −612 | −728 | −853 | −816 | −777 | −740 | −716 | −518 | −1 903 | −1 367 | −0 | −0 |
| EBIT | 0 | −228 | −477 | −1 134 | −1 266 | −1 819 | −1 511 | −2 474 | −1 642 | −1 188 | −580 | −1 279 | −800 | −1 486 | −2 416 | −2 219 | 230 | −527 |
| Net financials | 0 | 2 598 | 3 996 | 3 596 | 11 764 | 7 307 | 6 167 | −16 650 | −10 346 | −7 384 | −975 | −1 882 | −350 | −132 | −142 | 107 | 534 | 1 668 |
| Profit before tax | 0 | 2 370 | 3 520 | 2 462 | 10 498 | 5 488 | 4 656 | −19 123 | −11 987 | −8 572 | −1 555 | −3 161 | −1 150 | −1 618 | −2 558 | −2 113 | 764 | 1 141 |
| Tax | −0 | −0 | −158 | −0 | −0 | 2 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 2 370 | 3 678 | 2 462 | 10 498 | 5 486 | 4 654 | −19 123 | −11 987 | −8 572 | −1 555 | −3 161 | −1 150 | −1 618 | −2 558 | −2 113 | 764 | 1 141 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 47 699 | 51 536 | 53 497 | 64 450 | 66 968 | 71 014 | 52 100 | 39 636 | 28 900 | 27 059 | 24 007 | 22 364 | 20 463 | 17 623 | 15 372 | 15 624 | 14 961 |
| Equity | — | 47 151 | 50 829 | 53 291 | 60 889 | 66 394 | 70 048 | 49 275 | 37 137 | 28 415 | 26 660 | 23 499 | 22 049 | 20 231 | 17 473 | 15 040 | 15 605 | 13 945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 2 100 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 147 | 306 | 206 | 3 561 | 574 | 966 | 826 | 398 | 382 | 399 | 508 | 316 | 232 | 150 | 332 | 19 | 1 015 |
| Total debt | 0 | 547 | 706 | 206 | 3 561 | 574 | 966 | 2 826 | 2 498 | 485 | 399 | 508 | 316 | 232 | 150 | 332 | 19 | 1 015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Reed Mohn | Deputy Member | 0 companies |
| Oddvar Stangeland | Chairman | 0 companies |