| Revenue | NOK 660K | +13% |
| EBITDA | NOK 254K | -28% |
| Net profit | NOK 253K | -66% |
| Total assets | NOK 6,8M | -10% |
| Equity | NOK 6,4M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 460 | 510 | 510 | 480 | 480 | 480 | 480 | 480 | 480 | 480 | 480 | 540 | 540 | 540 | 582 | 660 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 312 | 328 | 381 | 292 | 382 | 368 | 360 | 360 | 357 | 304 | 361 | 338 | 357 | 389 | 323 | 354 | 254 |
| Depreciation & amort. | −189 | −187 | −189 | −214 | −242 | −242 | −242 | −242 | −253 | −227 | −214 | −201 | −186 | −186 | −186 | −224 | −224 |
| EBIT | 123 | 141 | 192 | 78 | 140 | 126 | 118 | 118 | 103 | 78 | 146 | 137 | 171 | 203 | 137 | 130 | 30 |
| Net financials | −211 | −147 | −124 | 339 | 62 | −183 | 111 | −75 | −56 | −29 | −79 | −73 | −56 | −32 | −53 | 829 | 296 |
| Profit before tax | −88 | −7 | 68 | 416 | 202 | −57 | 229 | 43 | 47 | 48 | 67 | 64 | 116 | 171 | 84 | 958 | 326 |
| Tax | −24 | −3 | 19 | 117 | 56 | −15 | 62 | 8 | 9 | 9 | 12 | 14 | 25 | 38 | 19 | 211 | 73 |
| Net profit | −64 | −4 | 49 | 300 | 145 | −42 | 167 | 35 | 38 | 39 | 55 | 50 | 90 | 133 | 66 | 748 | 253 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 980 | 7 794 | 7 853 | 8 594 | 8 523 | 8 230 | 8 201 | 8 020 | 7 759 | 7 590 | 7 194 | 6 881 | 6 629 | 6 457 | 7 732 | 7 612 | 6 815 |
| Equity | 4 815 | 4 810 | 4 865 | 5 165 | 5 310 | 5 268 | 5 435 | 5 465 | 5 500 | 5 540 | 5 519 | 5 492 | 5 507 | 5 565 | 5 540 | 6 210 | 6 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 174 | 2 949 | 2 745 | 2 496 | 2 238 | 1 976 | 1 647 | 1 335 | 1 006 | 655 | 286 | 72 | 85 |
| Short-term debt | 463 | 430 | 598 | 37 | 40 | 13 | 20 | 60 | 21 | 74 | 28 | 54 | 116 | 237 | 1 907 | 1 329 | 345 |
| Total debt | 3 165 | 2 984 | 2 988 | 3 430 | 3 213 | 2 962 | 2 765 | 2 556 | 2 258 | 2 050 | 1 675 | 1 389 | 1 122 | 892 | 2 193 | 1 402 | 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2025 | — | — |
JS Deputy Member | Deputy Member | 2024 | — | — |
LB Contact Person | Contact Person | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Seim | Deputy Member | 0 companies |
| Johannes Seim | Deputy Member | 0 companies |
| Lene Bjånes Indrevær | Contact Person | 0 companies |
| Astrid Skaar Andersen | Board of Directors | 0 companies |
| Bente Skare Seim | Deputy Chairman | 0 companies |
| Reidar Konglevoll | Chairman | 0 companies |
| Rune Aasgard Hindenes | Board of Directors | 0 companies |
| Ole Kristian Kjenes | Board of Directors | 0 companies |
| Håkon Rydland | Chairman | 0 companies |
| Ivar Hopland | Board of Directors | 0 companies |
| Merete Karlsen Vatnøy | Deputy Chairman | 0 companies |
| Laila Låstad Herland | Board of Directors | 0 companies |
| Irene Spurkeland | Board of Directors | 0 companies |