| Revenue | NOK 159,9M | +45% |
| EBITDA | NOK 20,1M | +1761% |
| Net profit | NOK 15,9M | +2930% |
| Total assets | NOK 80,5M | +4% |
| Equity | NOK 44,5M | +34% |
| Employees | 57 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 759 | 35 115 | 39 999 | 57 276 | 44 627 | 57 758 | 58 055 | 77 399 | 93 134 | 97 053 | 88 267 | 101 352 | 119 799 | 112 998 | 101 806 | 110 548 | 159 869 |
| Staff expenses | −4 949 | −5 272 | −5 789 | −7 652 | −7 615 | −7 572 | −8 923 | −11 958 | −16 632 | −18 686 | −18 845 | −19 313 | −24 278 | −23 966 | −23 917 | −25 143 | −27 999 |
| EBITDA | 1 713 | 1 686 | 3 757 | 5 005 | 1 937 | 627 | 4 190 | 4 108 | −1 492 | −5 081 | 2 601 | 12 264 | 12 749 | 10 342 | 5 575 | 1 080 | 20 092 |
| Depreciation & amort. | −310 | −314 | −377 | −764 | −948 | −867 | −776 | −1 068 | −1 646 | −1 674 | −1 711 | −3 767 | −1 292 | −1 289 | −1 361 | −1 386 | −1 397 |
| EBIT | 1 402 | 1 372 | 3 380 | 4 241 | 989 | −239 | 3 415 | 3 040 | −3 137 | −6 755 | 891 | 8 497 | 11 457 | 9 054 | 4 215 | −306 | 18 695 |
| Net financials | −160 | −182 | −47 | 114 | −0 | −58 | −72 | −85 | −348 | 241 | 0 | −504 | 8 | −63 | 471 | 983 | 1 773 |
| Profit before tax | 1 242 | 1 189 | 3 333 | 4 355 | 989 | −297 | 3 342 | 2 954 | −3 485 | −6 514 | 891 | 7 993 | 11 465 | 8 991 | 4 686 | 677 | 20 467 |
| Tax | 348 | 333 | 936 | 1 221 | 278 | −83 | 902 | 773 | −948 | 314 | −0 | −0 | 2 432 | 1 978 | 1 031 | 150 | 4 519 |
| Net profit | 894 | 856 | 2 398 | 3 134 | 711 | −214 | 2 440 | 2 182 | −2 537 | −6 828 | 891 | 7 993 | 9 033 | 7 013 | 3 655 | 526 | 15 948 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 795 | 16 338 | 25 202 | 24 173 | 28 241 | 30 615 | 36 772 | 49 701 | 41 702 | 33 570 | 34 470 | 53 056 | 72 025 | 82 152 | 81 320 | 77 332 | 80 519 |
| Equity | 4 384 | 5 240 | 7 589 | 10 674 | 11 239 | 11 024 | 13 367 | 15 451 | 13 849 | 7 021 | 12 912 | 20 905 | 29 938 | 36 951 | 36 606 | 33 132 | 44 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 112 | 2 486 | 2 019 | 1 542 | 9 504 | 8 613 | 7 722 | 6 832 | 5 941 | 5 524 | 4 100 | 3 345 | 3 901 |
| Short-term debt | 6 636 | 7 801 | 13 858 | 9 611 | 13 891 | 17 104 | 21 386 | 32 708 | 18 349 | 17 936 | 13 835 | 25 319 | 36 146 | 39 677 | 40 614 | 40 854 | 32 118 |
| Total debt | 10 411 | 11 098 | 17 613 | 13 500 | 17 003 | 19 591 | 23 405 | 34 250 | 27 853 | 26 549 | 21 558 | 32 151 | 42 087 | 45 201 | 44 714 | 44 200 | 36 019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2021 | — | — |
SI Deputy Member | Deputy Member | 2024 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sortna As | Company | 100.0% | 100.0% | 2024 |
| Individual | 55.3% | 55.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Roksvåg | Deputy Member | 0 companies |
| Svein Ivar Flataukan | Deputy Member | 0 companies |
| Arild Tjelle | Chief Executive Officer | 0 companies |
| Simone Timm Nicolai | Chief Executive Officer | 0 companies |
| Roger Magne Osen | Chairman | 0 companies |
| Catrine Bruvoll | Board of Directors | 0 companies |
| Ole Andreas Holm | Chairman | 0 companies |
| Eigunn Stav Sætre | Chairman | 0 companies |
| Terje Dalheim | Board of Directors | 0 companies |
| Jan Gunnar Sørli | Board of Directors | 0 companies |
| Kjetil Flataukan | Board of Directors | 0 companies |
| Kurt Arve Holmen | Deputy Chairman | 0 companies |