| Revenue | NOK 331K | — |
| EBITDA | NOK -175K | +28% |
| Net profit | NOK -97K | -105% |
| Total assets | NOK 22,4M | -13% |
| Equity | NOK 21,5M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 331 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −210 | −230 | −244 | −243 | −175 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −210 | −230 | −244 | −243 | −175 |
| Net financials | −112 | 16 098 | −114 | 2 084 | 79 |
| Profit before tax | −323 | 15 869 | −358 | 1 841 | −97 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −323 | 15 869 | −358 | 1 841 | −97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 818 | 26 120 | 24 617 | 25 828 | 22 362 |
| Equity | 9 114 | 23 282 | 19 924 | 21 765 | 21 518 |
| Long-term debt | 1 875 | 1 875 | 2 000 | 3 021 | 0 |
| Short-term debt | 829 | 962 | 2 693 | 1 043 | 844 |
| Total debt | 2 704 | 2 837 | 4 693 | 4 064 | 844 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Deputy Member | Deputy Member | 2018 |
| Former (1) | ||
AS Deputy Member | Deputy Member | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24% | 24% | 2024 | |
| Individual | 24% | 24% | 2022 | |
| Individual | 24% | 24% | 2024 | |
| Individual | 24% | 24% | 2024 | |
| Individual | 24% | 24% | 2024 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Gry Smestad Borchgrevink | Deputy Member | 0 companies |
| Anne Gry Smestad Borchgrevink | Deputy Member | 0 companies |
| Halldor Christen Tjoflaat | Board of Directors | 0 companies |