| Revenue | NOK 30,8M | -38% |
| EBITDA | NOK -1,7M | -186% |
| Net profit | NOK -2,5M | -651% |
| Total assets | NOK 20,8M | -22% |
| Equity | NOK 2,7M | -43% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 675 | 17 156 | 19 617 | 29 348 | 30 940 | 22 966 | 30 270 | 40 923 | 23 431 | 20 704 | 24 577 | 22 168 | 34 958 | 51 911 | 41 874 | 49 410 | 30 784 |
| Staff expenses | −3 586 | −3 156 | −4 598 | −6 692 | −7 167 | −6 014 | −6 417 | −6 212 | −6 229 | −5 580 | −6 595 | −5 788 | −7 061 | −6 224 | −5 797 | −7 036 | −8 468 |
| EBITDA | 1 810 | 1 247 | 2 116 | 2 932 | 685 | 1 316 | −16 | 2 114 | 589 | 1 514 | 1 942 | 923 | 1 658 | 1 959 | 3 637 | 1 930 | −1 657 |
| Depreciation & amort. | −514 | −570 | −740 | −873 | −727 | −669 | −507 | −326 | −266 | −270 | −411 | −613 | −1 040 | −1 046 | −990 | −1 214 | −1 416 |
| EBIT | 1 296 | 677 | 1 376 | 2 059 | −42 | 647 | −523 | 1 788 | 323 | 1 244 | 1 531 | 311 | 618 | 913 | 2 647 | 716 | −3 073 |
| Net financials | −153 | −109 | −208 | −251 | 15 | −3 | −24 | −7 | −13 | −11 | −13 | −15 | −56 | −95 | −99 | −126 | −183 |
| Profit before tax | 1 142 | 568 | 1 168 | 1 808 | −27 | 644 | −546 | 1 781 | 310 | 1 233 | 1 518 | 295 | 562 | 818 | 2 548 | 590 | −3 256 |
| Tax | 322 | 158 | 326 | 506 | −7 | 176 | −147 | 459 | 64 | 273 | 333 | 65 | 123 | 180 | 561 | 130 | −718 |
| Net profit | 820 | 410 | 842 | 1 302 | −20 | 468 | −400 | 1 322 | 246 | 960 | 1 185 | 230 | 439 | 638 | 1 987 | 460 | −2 538 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 854 | 8 571 | 12 333 | 13 753 | 11 961 | 10 034 | 20 267 | 14 907 | 11 715 | 12 203 | 12 155 | 11 504 | 21 400 | 24 232 | 26 230 | 26 608 | 20 816 |
| Equity | 885 | 857 | 1 699 | 1 731 | 6 347 | 5 815 | 6 072 | 7 352 | 6 638 | 6 180 | 5 823 | 6 053 | 7 701 | 8 339 | 5 474 | 4 713 | 2 691 |
| Long-term debt | 4 340 | 5 442 | 7 350 | 7 067 | 1 316 | 493 | 437 | 265 | 1 112 | 2 066 | 1 703 | 3 019 | 5 920 | 7 386 | 7 219 | 11 851 | 14 091 |
| Short-term debt | 3 629 | 2 272 | 3 284 | 4 955 | 4 297 | 3 726 | 13 758 | 7 291 | 3 965 | 3 957 | 4 628 | 2 432 | 7 778 | 8 507 | 13 537 | 10 044 | 4 033 |
| Total debt | 7 969 | 7 714 | 10 634 | 12 022 | 5 614 | 4 219 | 14 195 | 7 556 | 5 078 | 6 023 | 6 332 | 5 451 | 13 699 | 15 893 | 20 756 | 21 894 | 18 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
JM Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gr. Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gøran Romsdal | Chief Executive Officer | 0 companies |
| Johan Mathis Romsdal | Deputy Member | 0 companies |