| Revenue | NOK 36,4M | +456% |
| EBITDA | NOK -3M | -255% |
| Net profit | NOK -9,2M | -1116% |
| Total assets | NOK 189,2M | +72% |
| Equity | NOK 16,2M | -44% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 908 | 601 | 1 136 | 90 | 499 | 9 509 | 9 258 | 8 485 | 4 203 | 1 169 | 10 725 | 11 751 | 6 294 | 13 553 | 6 440 | 6 532 | 36 351 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 411 | −970 | −901 | −2 594 |
| EBITDA | 0 | 1 762 | 445 | 995 | −46 | 360 | 2 001 | 2 076 | 1 063 | 459 | 23 | 423 | 1 247 | 271 | 315 | −982 | −857 | −3 039 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −101 | −57 | −79 | −21 | −74 |
| EBIT | 0 | 1 762 | 445 | 995 | −46 | 360 | 2 001 | 2 076 | 1 063 | 459 | 23 | 423 | 1 247 | 170 | 257 | −1 061 | −878 | −3 113 |
| Net financials | 0 | −1 000 | −577 | −761 | −565 | −275 | −267 | −68 | 29 | −89 | −72 | −103 | −99 | −321 | 508 | 304 | −93 | −6 963 |
| Profit before tax | 0 | 762 | −132 | 234 | −611 | 85 | 1 734 | 2 008 | 1 092 | 370 | −49 | 320 | 1 148 | −151 | 766 | −757 | −971 | −10 075 |
| Tax | −0 | 213 | −36 | 65 | −171 | 24 | 494 | 543 | 295 | 92 | −11 | 71 | 253 | −33 | 168 | −167 | −214 | −864 |
| Net profit | 0 | 548 | −96 | 170 | −440 | 61 | 1 239 | 1 465 | 797 | 278 | −38 | 249 | 895 | −118 | 597 | −591 | −758 | −9 211 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 20 008 | 17 009 | 20 557 | 17 102 | 18 118 | 19 740 | 16 935 | 15 798 | 15 730 | 31 085 | 47 248 | 47 611 | 54 502 | 82 535 | 74 658 | 110 129 | 189 210 |
| Equity | — | 3 283 | 3 188 | 3 357 | 2 917 | 2 978 | 4 218 | 5 103 | 5 899 | 6 177 | 6 140 | 6 389 | 7 284 | 30 167 | 30 059 | 29 469 | 28 711 | 16 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 823 | 9 769 | 6 907 | 4 997 | 4 039 | 13 914 | 24 030 | 24 833 | 14 011 | 24 470 | 24 889 | 34 538 | 97 600 |
| Short-term debt | 0 | 8 410 | 7 536 | 6 595 | 4 140 | 5 316 | 5 754 | 4 926 | 4 901 | 5 514 | 11 032 | 16 829 | 15 494 | 10 324 | 28 006 | 20 300 | 46 880 | 75 445 |
| Total debt | 0 | 16 725 | 13 822 | 17 200 | 14 185 | 15 140 | 15 522 | 11 833 | 9 898 | 9 553 | 24 946 | 40 859 | 40 327 | 24 335 | 52 475 | 45 190 | 81 418 | 173 045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SM Deputy Member | Deputy Member | 2020 | — | — |
SD Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dale Malo Holding As | Company | 89.3% | 89.3% | 2024 |
Robust Holding As | Company | 10.7% | 10.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Inge Havnes | Chief Executive Officer | 0 companies |
| Solfrid Malo | Deputy Member | 0 companies |
| Sigbjørn Dale | Deputy Member | 0 companies |
| Tor Magne Johansen | Board of Directors | 0 companies |
| John Helge Lunde | Chairman | 0 companies |
| Tore Malo Ødegård | Board of Directors | 0 companies |
| Svein Ronny Morewood | Board of Directors | 0 companies |
| Kjell Inge Dale | Board of Directors | 0 companies |
| Oddgeir Kato Dale | Deputy Chairman | 0 companies |