| Revenue | NOK 5,3M | +56% |
| EBITDA | NOK -1,1M | +48% |
| Net profit | NOK -1,3M | +41% |
| Total assets | NOK 1,1M | +100% |
| Equity | NOK -4,9M | -37% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 971 | 3 093 | 2 805 | 3 365 | 5 262 |
| Staff expenses | −1 520 | −1 415 | −1 582 | −2 516 | −3 722 |
| EBITDA | 294 | 240 | −382 | −2 122 | −1 107 |
| Depreciation & amort. | −36 | −0 | −0 | −0 | −3 |
| EBIT | 258 | 240 | −382 | −2 122 | −1 109 |
| Net financials | −15 | −60 | −14 | −103 | −207 |
| Profit before tax | 244 | 180 | −397 | −2 224 | −1 316 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 244 | 180 | −397 | −2 224 | −1 316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 268 | 973 | 846 | 567 | 1 133 |
| Equity | −1 132 | −952 | −1 349 | −3 573 | −4 889 |
| Long-term debt | 1 274 | 949 | 975 | 2 837 | 49 |
| Short-term debt | 1 126 | 976 | 1 220 | 1 303 | 5 973 |
| Total debt | 2 400 | 1 925 | 2 195 | 4 140 | 6 022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TT Chief Executive Officer | Chief Executive Officer | 2026 |
AK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
BB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AK Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
KG Deputy Member | Deputy Member | 2001 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2001 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70.14% | 70.14% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 8.45% | 8.45% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Buran Juul | Chief Executive Officer | 0 companies |
| Thomas Tangen Skredemellem | Chief Executive Officer | 0 companies |
| Andreas Kristoffer Haakonsen Ravlo | Chief Executive Officer | 0 companies |
| Andreas Kristoffer Haakonsen | Chief Executive Officer | 0 companies |
| Kollbjørg Grøthe | Deputy Member | 0 companies |
| Anne Sveberg | Board of Directors | 0 companies |
| Morten Nilsen | Board of Directors | 0 companies |
| Ole Morten Ona Ringdal | Chairman | 0 companies |
| Svein Atle Huus | Chairman | 0 companies |
| Eva Merete Meidal | Board of Directors | 0 companies |
| Lorns Bjerkan | Board of Directors | 0 companies |
| John Arne Moen | Board of Directors | 0 companies |
| Stig Jakobsen | Chairman | 0 companies |