| Revenue | NOK 0 | — |
| EBITDA | NOK -746K | -557% |
| Net profit | NOK 982K | +588% |
| Total assets | NOK 5M | +33% |
| Equity | NOK 2,9M | +34% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 457 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −667 |
| EBITDA | 56 | −21 | −37 | −62 | −55 | −40 | −126 | −50 | −93 | 313 | −114 | −746 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −12 | −12 | −12 | −12 | −21 | −44 | −0 | −0 |
| EBIT | 56 | −21 | −37 | −74 | −67 | −51 | −138 | −62 | −115 | 270 | −114 | −746 |
| Net financials | 86 | −388 | −46 | 94 | −2 520 | −1 005 | −1 046 | 1 269 | 1 234 | 26 | 295 | 1 670 |
| Profit before tax | 142 | −410 | −82 | 20 | −2 587 | −1 056 | −1 184 | 1 207 | 1 120 | 296 | 182 | 924 |
| Tax | 42 | −102 | −27 | 130 | 19 | −7 | −12 | −0 | −0 | 19 | 39 | −58 |
| Net profit | 101 | −308 | −55 | −111 | −2 605 | −1 049 | −1 172 | 1 207 | 1 120 | 277 | 143 | 982 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 182 | 8 165 | 7 924 | 7 407 | 5 408 | 3 610 | 2 459 | 3 537 | 4 144 | 3 490 | 3 734 | 4 958 |
| Equity | 8 964 | 8 056 | 7 501 | 7 290 | 3 904 | 2 855 | 1 503 | 2 710 | 3 070 | 3 351 | 2 143 | 2 875 |
| Long-term debt | 45 | 0 | 0 | 0 | 19 | 12 | 0 | 0 | 0 | 19 | 58 | 0 |
| Short-term debt | 174 | 109 | 423 | 116 | 1 486 | 743 | 957 | 827 | 1 074 | 121 | 1 533 | 2 082 |
| Total debt | 218 | 109 | 423 | 116 | 1 504 | 755 | 957 | 827 | 1 074 | 140 | 1 591 | 2 082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Fredrik Dahl | Deputy Member | 0 companies |
| Børre Linberg | Chairman | 0 companies |