| Revenue | NOK 66,5M | +13% |
| EBITDA | NOK 15,7M | +27% |
| Net profit | NOK 15,6M | +28% |
| Total assets | NOK 31,8M | +5% |
| Equity | NOK 21,6M | -3% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 437 | 19 356 | 0 | 24 546 | 24 773 | 24 561 | 25 703 | 30 574 | 37 664 | 34 831 | 37 890 | 38 650 | 49 387 | 49 606 | 56 034 | 58 831 | 66 486 |
| Staff expenses | −0 | −10 351 | −10 375 | −0 | −14 129 | −13 042 | −14 310 | −15 361 | −17 794 | −22 390 | −19 603 | −18 982 | −19 938 | −24 363 | −25 066 | −29 817 | −31 977 | −35 436 |
| EBITDA | 0 | 1 609 | 2 643 | 0 | 2 980 | 4 440 | 3 235 | 3 190 | 4 367 | 7 062 | 5 986 | 9 414 | 7 981 | 12 693 | 13 169 | 13 288 | 12 395 | 15 741 |
| Depreciation & amort. | −0 | −434 | −368 | −0 | −431 | −226 | −145 | −158 | −181 | −108 | −103 | −103 | −105 | −205 | −214 | −195 | −173 | −116 |
| EBIT | 0 | 1 175 | 2 275 | 0 | 2 549 | 4 214 | 3 090 | 3 032 | 4 186 | 6 955 | 5 882 | 9 310 | 7 876 | 12 488 | 12 955 | 13 093 | 12 222 | 15 625 |
| Net financials | 0 | 16 | 8 | 0 | 32 | 36 | −13 | −33 | −47 | −60 | −35 | 460 | 43 | 31 | 10 | 21 | −78 | −61 |
| Profit before tax | 0 | 1 191 | 2 284 | 0 | 2 580 | 4 250 | 3 078 | 2 999 | 4 140 | 6 895 | 5 847 | 9 770 | 7 919 | 12 519 | 12 965 | 13 114 | 12 144 | 15 564 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 191 | 2 284 | 0 | 2 580 | 4 250 | 3 078 | 2 999 | 4 140 | 6 895 | 5 847 | 9 770 | 7 919 | 12 519 | 12 965 | 13 114 | 12 144 | 15 564 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 009 | 10 710 | — | 13 418 | 13 098 | 13 460 | 12 481 | 12 327 | 17 088 | 15 373 | 19 297 | 22 261 | 28 316 | 28 449 | 28 625 | 30 203 | 31 753 |
| Equity | — | 7 768 | 8 890 | — | 9 306 | 9 908 | 10 402 | 9 068 | 8 200 | 12 629 | 9 953 | 14 522 | 16 696 | 22 958 | 21 989 | 21 796 | 22 286 | 21 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 241 | 1 820 | 0 | 4 113 | 3 190 | 3 058 | 3 413 | 4 128 | 4 459 | 5 419 | 4 775 | 5 565 | 5 358 | 6 460 | 6 829 | 7 918 | 10 114 |
| Total debt | 0 | 2 241 | 1 820 | 0 | 4 113 | 3 190 | 3 058 | 3 413 | 4 128 | 4 459 | 5 419 | 4 775 | 5 565 | 5 358 | 6 460 | 6 829 | 7 918 | 10 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Deputy Member | Deputy Member | 2025 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2025 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Ingrid Thorheim | Deputy Member | 0 companies |
| Trude Stormoen | Chief Executive Officer | 0 companies |
| Else-Marie Merckoll | Chairman | 0 companies |
| Botolf Erik Botolfsen-Lilleaker | Board of Directors | 0 companies |