| Revenue | NOK 1,1M | +4% |
| EBITDA | NOK 1M | +4% |
| Net profit | NOK 59K | +877% |
| Total assets | NOK 10,1M | -19% |
| Equity | NOK 3,5M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 400 | 2 434 | 2 468 | 2 515 | 2 536 | 2 564 | 1 987 | 9 | 26 | 750 | 549 | 751 | 883 | 1 009 | 198 | 1 018 | 1 063 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 |
| EBITDA | 1 343 | 2 383 | 2 360 | 2 309 | 2 261 | 2 510 | −407 | −219 | −313 | 351 | 345 | 609 | 787 | −459 | −760 | 993 | 1 031 |
| Depreciation & amort. | −131 | −450 | −499 | −502 | −506 | −506 | −506 | −506 | −506 | −506 | −506 | −506 | −506 | −506 | −506 | −506 | −506 |
| EBIT | 1 211 | 1 933 | 1 861 | 1 807 | 1 756 | 2 005 | −913 | −725 | −819 | −154 | −160 | 103 | 281 | −965 | −1 266 | 488 | 526 |
| Net financials | −1 043 | −775 | −759 | −768 | −711 | −622 | −296 | −390 | −501 | −543 | −390 | −443 | −327 | −225 | −327 | −497 | −450 |
| Profit before tax | 168 | 1 158 | 1 102 | 1 039 | 1 045 | 1 383 | −1 209 | −1 115 | −1 320 | −697 | −551 | −340 | −46 | −1 190 | −1 593 | −10 | 75 |
| Tax | 47 | 324 | 310 | 291 | 293 | 375 | −326 | −279 | −306 | −136 | −90 | −75 | −10 | −262 | −350 | −2 | 17 |
| Net profit | 121 | 834 | 792 | 748 | 752 | 1 008 | −883 | −836 | −1 014 | −561 | −461 | −265 | −36 | −928 | −1 242 | −8 | 59 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 907 | 18 764 | 18 938 | 16 036 | 17 441 | 16 067 | 15 239 | 14 549 | 14 390 | 14 609 | 13 629 | 13 205 | 16 074 | 12 066 | 11 681 | 12 460 | 10 073 |
| Equity | 445 | 1 278 | 1 970 | 2 718 | 3 471 | 4 479 | 3 595 | 2 760 | 1 745 | 1 184 | 724 | 458 | 3 580 | 2 651 | 1 409 | 3 094 | 3 467 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 443 | 9 917 | 9 051 | 0 | 0 | 0 | 0 | 12 640 | 12 449 | 9 243 | 10 129 | 9 297 | 0 |
| Short-term debt | 3 548 | 3 943 | 3 730 | 2 376 | 3 527 | 1 671 | 2 593 | 11 790 | 12 644 | 13 424 | 12 906 | 107 | 45 | 171 | 142 | 69 | 6 606 |
| Total debt | 18 462 | 17 486 | 16 968 | 13 318 | 13 970 | 11 588 | 11 644 | 11 790 | 12 644 | 13 424 | 12 906 | 12 747 | 12 494 | 9 414 | 10 272 | 9 365 | 6 606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tramonto As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kaare Lian | Deputy Member | 0 companies |
| Svein Roger Torgersen | Chairman | 0 companies |