| Revenue | NOK 301K | -88% |
| EBITDA | NOK 212K | -89% |
| Net profit | NOK -402K | -149% |
| Total assets | NOK 961 | -100% |
| Equity | NOK -245K | -256% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 660 | 4 223 | 5 615 | 5 638 | 4 560 | 0 | 3 759 | 2 334 | 5 076 | 6 099 | 5 419 | 4 434 | 2 757 | 2 264 | 1 332 | 2 515 | 301 |
| Staff expenses | −1 573 | −1 662 | −1 614 | −2 100 | −1 148 | −0 | −1 465 | −2 626 | 509 | 495 | −28 | −143 | −806 | −628 | −566 | −219 | −0 |
| EBITDA | −351 | −871 | 288 | −37 | −343 | 0 | 1 279 | −1 574 | 4 074 | 4 655 | 4 491 | 3 396 | 1 339 | 1 260 | 20 | 1 981 | 212 |
| Depreciation & amort. | −45 | −58 | −58 | −58 | −26 | −0 | −4 | −4 | −1 064 | −2 178 | −2 974 | −3 692 | −3 975 | −3 080 | −1 963 | −1 166 | −613 |
| EBIT | −396 | −928 | 231 | −95 | −369 | 0 | 1 275 | −1 579 | 3 009 | 2 477 | 1 517 | −297 | −2 635 | −1 820 | −1 943 | 815 | −401 |
| Net financials | 39 | 22 | 24 | 33 | 23 | 0 | 10 | 2 | 18 | 3 | −46 | −6 | −18 | −2 | −5 | −3 | −0 |
| Profit before tax | −357 | −907 | 255 | −61 | −345 | 0 | 1 285 | −1 577 | 3 027 | 2 480 | 1 471 | −302 | −2 654 | −1 822 | −1 947 | 812 | −402 |
| Tax | 1 800 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 157 | −907 | 255 | −61 | −345 | 0 | 1 285 | −1 577 | 3 027 | 2 480 | 1 471 | −302 | −2 654 | −1 822 | −1 947 | 812 | −402 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 835 | 2 946 | 3 273 | 3 621 | 2 241 | — | 2 947 | 1 968 | 7 047 | 10 402 | 10 915 | 10 506 | 6 808 | 4 277 | 1 897 | 618 | 1 |
| Equity | 814 | −93 | 483 | 421 | 76 | — | 669 | −907 | 2 120 | 4 600 | 6 071 | 5 768 | 3 115 | 1 292 | −655 | 157 | −245 |
| Long-term debt | 312 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 796 | 0 | 0 |
| Short-term debt | 1 709 | 2 883 | 2 790 | 3 200 | 2 165 | 0 | 2 278 | 2 875 | 4 079 | 4 273 | 3 113 | 3 057 | 2 530 | 2 270 | 423 | 351 | 246 |
| Total debt | 2 021 | 3 039 | 2 790 | 3 200 | 2 165 | 0 | 2 278 | 2 875 | 4 079 | 4 273 | 3 113 | 3 057 | 2 530 | 2 270 | 2 219 | 351 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Radforsk Investeringsstiftelse | Company | 20.3% | 20.3% | 2022 |
Inventron As | Company | 15.1% | 15.1% | 2022 |
Cerolu As | Company | 11.3% | 11.3% | 2022 |
Integrated Detector Electronics As | Company | 7.5% | 7.5% | 2022 |
Skilling Systemer As | Company | 7.5% | 7.5% | 2022 |
Sveinja Invest As | Company | 7.5% | 7.5% | 2022 |
Inven2 As | Company | 3.3% | 3.3% | 2022 |
| Individual | 3.1% | 3.1% | 2022 | |
Ja Consult As | Company | 2.6% | 2.6% | 2022 |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
Kimen As | Company | 1.6% | 1.6% | 2022 |
Gillesen Overseas & Co As | Company | 1.4% | 1.4% | 2022 |
Oslotech As | Company | 1.3% | 1.3% | 2022 |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Hildeng Hauge | Chief Executive Officer | 0 companies |
| Grete Vigen Rode | Board of Directors | 0 companies |
| Jonas Einarsson | Board of Directors | 0 companies |