| Revenue | NOK 4,8M | +6% |
| EBITDA | NOK 3,4M | +15% |
| Net profit | NOK 1,9M | -16% |
| Total assets | NOK 74,6M | -14% |
| Equity | NOK 54,9M | +4% |
| Employees | 1 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 313 | 2 190 | 2 471 | 3 246 | 3 300 | 3 383 | 3 504 | 3 633 | 3 411 | 2 895 | 2 193 | 3 523 | 4 504 | 4 796 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −303 | −753 | −830 | −841 | −826 | −979 |
| EBITDA | 1 463 | 1 653 | 1 836 | 2 778 | 2 685 | 3 020 | 3 220 | 2 874 | 1 827 | 1 707 | 762 | 1 961 | 2 941 | 3 391 |
| Depreciation & amort. | −505 | −736 | −826 | −957 | −971 | −991 | −992 | −1 009 | −1 011 | −982 | −1 159 | −1 285 | −1 059 | −1 136 |
| EBIT | 958 | 917 | 1 010 | 1 821 | 1 714 | 2 029 | 2 228 | 1 865 | 816 | 725 | −397 | 676 | 1 881 | 2 255 |
| Net financials | −1 598 | −1 169 | 2 452 | −1 215 | −1 182 | −1 114 | −1 092 | −995 | 43 566 | 17 317 | 1 941 | 1 505 | 968 | 146 |
| Profit before tax | −640 | −253 | 3 462 | 606 | 533 | 916 | 1 137 | 870 | 44 382 | 18 042 | 1 544 | 2 180 | 2 849 | 2 402 |
| Tax | −0 | −0 | 1 613 | 164 | 27 | 171 | 217 | −1 004 | 1 663 | 284 | 340 | 480 | 627 | 530 |
| Net profit | −640 | −253 | 1 850 | 442 | 505 | 745 | 920 | 1 874 | 42 719 | 17 758 | 1 204 | 1 700 | 2 222 | 1 872 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 013 | 46 127 | 49 779 | 50 255 | 48 081 | 45 717 | 43 454 | 43 010 | 82 261 | 76 941 | 81 139 | 81 663 | 86 726 | 74 634 |
| Equity | 3 281 | 2 619 | 4 469 | 4 911 | 5 416 | 6 161 | 7 081 | 8 955 | 51 674 | 47 933 | 49 137 | 50 837 | 53 059 | 54 931 |
| Long-term debt | 0 | 42 683 | 43 564 | 43 185 | 38 831 | 38 905 | 35 694 | 33 718 | 27 074 | 28 363 | 31 290 | 29 603 | 32 499 | 18 525 |
| Short-term debt | 22 509 | 825 | 1 746 | 2 159 | 3 835 | 651 | 679 | 337 | 3 512 | 645 | 712 | 1 223 | 1 169 | 1 177 |
| Total debt | 45 732 | 43 508 | 45 311 | 45 345 | 42 665 | 39 557 | 36 373 | 34 055 | 30 586 | 29 008 | 32 002 | 30 826 | 33 667 | 19 702 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gine U.H. Invest As | Company | 99.8% | 99.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Oddvar Ulvan | Board of Directors | 0 companies |
| Gine Caroline Ulvan Hilt | Chairman | 0 companies |