| Revenue | NOK 0 | — |
| EBITDA | NOK -415K | +36% |
| Net profit | NOK 1,8M | -91% |
| Total assets | NOK 73,2M | +9% |
| Equity | NOK 52,9M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 97 | 154 | 159 | 135 | 84 | 118 | 163 | 122 | 753 | 20 | 0 | 0 | 0 | 56 | 0 |
| Staff expenses | −0 | −0 | −228 | −219 | −342 | −639 | −617 | −617 | −309 | −429 | −166 | −170 | −171 | −16 | −0 | −0 |
| EBITDA | −408 | −815 | −479 | −1 820 | 82 | −1 562 | −1 305 | −2 125 | −2 028 | −506 | −327 | −573 | −403 | −194 | −646 | −415 |
| Depreciation & amort. | −0 | −202 | −203 | −203 | −203 | −203 | −203 | −203 | −203 | −153 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −408 | −1 017 | −682 | −2 023 | −122 | −1 765 | −1 508 | −2 329 | −2 232 | −659 | −327 | −573 | −403 | −194 | −646 | −415 |
| Net financials | 10 927 | 1 374 | 8 824 | 3 996 | 635 | 4 331 | 8 292 | 8 476 | 16 076 | 11 240 | 4 180 | 6 779 | 1 958 | 1 086 | 20 895 | 2 694 |
| Profit before tax | 10 519 | 357 | 8 142 | 1 973 | 513 | 2 566 | 6 784 | 6 147 | 13 844 | 10 581 | 3 853 | 6 206 | 1 555 | 892 | 20 249 | 2 280 |
| Tax | −0 | −0 | −0 | −0 | −0 | 130 | −0 | 219 | 554 | −0 | −0 | −0 | −0 | 160 | 178 | 460 |
| Net profit | 10 519 | 357 | 8 142 | 1 973 | 513 | 2 436 | 6 784 | 5 927 | 13 290 | 10 581 | 3 853 | 6 206 | 1 555 | 733 | 20 072 | 1 819 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 637 | 87 286 | 99 732 | 94 211 | 98 674 | 110 285 | 114 407 | 117 024 | 130 938 | 51 791 | 46 923 | 36 506 | 32 084 | 34 052 | 67 320 | 73 248 |
| Equity | 66 068 | 66 425 | 82 497 | 83 720 | 83 783 | 85 369 | 91 285 | 95 060 | 99 391 | 42 675 | 44 028 | 36 234 | 31 789 | 31 921 | 51 993 | 52 912 |
| Long-term debt | 0 | 0 | 0 | 9 264 | 14 105 | 23 323 | 21 930 | 19 801 | 21 973 | 2 646 | 2 777 | 145 | 145 | 19 | 6 | 2 |
| Short-term debt | 12 570 | 5 861 | 4 622 | 1 227 | 785 | 1 592 | 1 191 | 2 162 | 9 574 | 6 470 | 118 | 127 | 150 | 2 112 | 15 322 | 20 334 |
| Total debt | 27 570 | 20 861 | 17 235 | 10 491 | 14 890 | 24 916 | 23 121 | 21 963 | 31 547 | 9 116 | 2 895 | 272 | 295 | 2 131 | 15 327 | 20 336 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sildring As | Company | 31.7% | 31.7% | 2024 |
Kasris As | Company | 31.7% | 31.7% | 2024 |
Marom As | Company | 31.7% | 31.7% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Svanevik | Board of Directors | 0 companies |
| Maren Rom | Board of Directors | 0 companies |
| Christian Reme | Chairman | 0 companies |