| Revenue | NOK 260K | +68% |
| EBITDA | NOK 180K | +53% |
| Net profit | NOK 9K | +5690% |
| Total assets | NOK 1,3M | -4% |
| Equity | NOK 120K | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 216 | 238 | 285 | 240 | 273 | 274 | 294 | 240 | 264 | 167 | 198 | 143 | 63 | 194 | 155 | 260 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 186 | 178 | 204 | 255 | 201 | 226 | 229 | 260 | 189 | 134 | 76 | 146 | 118 | 28 | 165 | 118 | 180 |
| Depreciation & amort. | −48 | −48 | −48 | −48 | −48 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 |
| EBIT | 137 | 130 | 155 | 207 | 153 | 174 | 177 | 208 | 137 | 82 | 24 | 93 | 66 | −24 | 113 | 66 | 128 |
| Net financials | −200 | −157 | −154 | −162 | −162 | −161 | −136 | −123 | −98 | −82 | −75 | −75 | −65 | −38 | −87 | −66 | −120 |
| Profit before tax | −62 | −28 | 1 | 44 | −9 | 13 | 40 | 84 | 39 | −1 | −51 | 18 | 1 | −62 | 26 | 0 | 9 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 17 | −0 | −7 | 5 | −0 | −0 | −5 | −0 | −0 |
| Net profit | −62 | −28 | 1 | 44 | −9 | 13 | 40 | 84 | 22 | −0 | −45 | 13 | 1 | −62 | 31 | 0 | 9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 094 | 2 014 | 1 960 | 1 915 | 1 859 | 1 871 | 1 816 | 1 766 | 1 711 | 1 658 | 1 614 | 1 552 | 1 501 | 1 452 | 1 402 | 1 342 | 1 290 |
| Equity | 6 | −21 | −20 | 24 | 15 | 27 | 68 | 152 | 174 | 174 | 129 | 142 | 142 | 80 | 111 | 112 | 120 |
| Long-term debt | 2 061 | 2 004 | 1 941 | 1 877 | 1 809 | 1 794 | 1 702 | 1 601 | 1 492 | 1 366 | 1 237 | 1 114 | 1 052 | 1 047 | 1 077 | 981 | 761 |
| Short-term debt | 26 | 32 | 39 | 14 | 35 | 50 | 47 | 13 | 45 | 119 | 248 | 297 | 307 | 324 | 213 | 249 | 409 |
| Total debt | 2 088 | 2 036 | 1 980 | 1 891 | 1 845 | 1 843 | 1 749 | 1 614 | 1 537 | 1 484 | 1 485 | 1 411 | 1 359 | 1 371 | 1 291 | 1 230 | 1 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Marie Strømme | Deputy Member | 0 companies |
| Monica Strømme | Chairman | 0 companies |
| Ole Martin Strømme | Board of Directors | 0 companies |