| Revenue | NOK 11,9M | -2% |
| EBITDA | NOK 3,6M | -24% |
| Net profit | NOK 1,8M | -36% |
| Total assets | NOK 11,8M | +5% |
| Equity | NOK 9,2M | +23% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 321 | 8 942 | 10 128 | 12 141 | 11 948 |
| Staff expenses | −3 237 | −4 255 | −4 855 | −5 284 | −5 881 |
| EBITDA | 2 219 | 2 843 | 3 107 | 4 699 | 3 571 |
| Depreciation & amort. | −952 | −902 | −744 | −1 237 | −1 411 |
| EBIT | 1 267 | 1 941 | 2 363 | 3 462 | 2 160 |
| Net financials | 3 | 6 | 23 | 65 | 92 |
| Profit before tax | 1 270 | 1 947 | 2 386 | 3 527 | 2 252 |
| Tax | 280 | 428 | 525 | 776 | 496 |
| Net profit | 991 | 1 518 | 1 861 | 2 751 | 1 756 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 909 | 5 744 | 7 776 | 11 240 | 11 771 |
| Equity | 4 354 | 3 872 | 4 733 | 7 484 | 9 241 |
| Long-term debt | 49 | 22 | 47 | 236 | 247 |
| Short-term debt | 1 507 | 1 850 | 2 995 | 3 519 | 2 284 |
| Total debt | 1 555 | 1 872 | 3 043 | 3 756 | 2 530 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2024 |
EJ Deputy Member | Deputy Member | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Johansen | Chief Executive Officer | 0 companies |
| Eli Johansen | Deputy Member | 0 companies |
| Vegar Johansen | Chairman | 0 companies |