| Revenue | NOK 6,6M | +10% |
| EBITDA | NOK 3,6M | +9% |
| Net profit | NOK 819K | +44% |
| Total assets | NOK 65,5M | +1% |
| Equity | NOK 17,6M | +5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 591 | 3 854 | 8 096 | 9 689 | 4 622 | 6 218 | 5 649 | 4 812 | 8 500 | 3 587 | 3 632 | 4 046 | 4 417 | 5 405 | 7 295 | 5 973 | 6 593 |
| Staff expenses | −165 | −3 | −570 | −685 | −759 | −677 | −774 | −772 | −442 | −651 | −675 | −672 | −671 | −701 | −857 | −915 | −553 |
| EBITDA | 2 687 | 2 741 | 6 153 | 5 945 | 2 904 | 4 201 | 3 834 | 2 732 | 6 651 | 1 962 | 1 941 | 2 374 | 2 259 | 2 772 | 3 193 | 3 318 | 3 624 |
| Depreciation & amort. | −10 | −8 | −0 | −6 | −10 | −10 | −41 | −56 | −50 | −46 | −47 | −50 | −51 | −24 | −9 | −8 | −7 |
| EBIT | 2 677 | 2 733 | 6 153 | 5 940 | 2 894 | 4 191 | 3 794 | 2 676 | 6 601 | 1 915 | 1 894 | 2 324 | 2 208 | 2 748 | 3 184 | 3 310 | 3 617 |
| Net financials | −1 587 | −1 151 | −1 796 | −1 589 | −1 702 | −2 017 | −1 858 | −1 544 | −1 255 | −810 | −813 | −969 | −945 | −1 319 | −1 780 | −2 581 | −2 567 |
| Profit before tax | 1 090 | 1 582 | 4 357 | 4 351 | 1 193 | 2 174 | 1 936 | 1 132 | 5 346 | 1 105 | 1 081 | 1 355 | 1 263 | 1 429 | 1 404 | 729 | 1 050 |
| Tax | 225 | 364 | 1 217 | 1 222 | 331 | 595 | 523 | 276 | 1 290 | 229 | 219 | 298 | 291 | 320 | 310 | 161 | 230 |
| Net profit | 864 | 1 218 | 3 140 | 3 129 | 862 | 1 580 | 1 413 | 856 | 4 056 | 877 | 862 | 1 057 | 972 | 1 109 | 1 094 | 568 | 819 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 411 | 39 199 | 38 546 | 36 443 | 37 103 | 41 294 | 38 888 | 38 949 | 36 684 | 35 737 | 41 465 | 42 566 | 59 078 | 64 369 | 65 481 | 64 907 | 65 504 |
| Equity | 1 549 | 2 766 | 906 | 4 035 | 4 897 | 5 277 | 6 690 | 7 546 | 10 202 | 11 079 | 11 941 | 12 998 | 13 970 | 15 079 | 16 172 | 16 740 | 17 560 |
| Long-term debt | 32 256 | 34 185 | 29 713 | 30 033 | 31 063 | 30 845 | 29 382 | 28 792 | 25 272 | 23 914 | 28 315 | 28 773 | 44 065 | 46 452 | 48 285 | 47 197 | 45 995 |
| Short-term debt | 1 606 | 2 248 | 7 927 | 2 375 | 1 142 | 5 172 | 2 817 | 2 611 | 1 211 | 745 | 1 209 | 795 | 1 043 | 2 839 | 1 024 | 969 | 1 949 |
| Total debt | 33 862 | 36 433 | 37 640 | 32 408 | 32 206 | 36 017 | 32 198 | 31 403 | 26 482 | 24 658 | 29 524 | 29 568 | 45 108 | 49 291 | 49 308 | 48 167 | 47 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Deputy Member | Deputy Member | 2001 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fogo As | Company | 37.7% | 37.7% | 2023 |
| Individual | 24.5% | 24.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Berith Torund Eriksen | Deputy Member | 0 companies |
| Espen Eriksen | Chief Executive Officer | 0 companies |
| Kathrine Eriksen | Board of Directors | 0 companies |