| Revenue | NOK 1,8M | +1% |
| EBITDA | NOK -42K | -245% |
| Net profit | NOK -49K | -190% |
| Total assets | NOK 210K | -78% |
| Equity | NOK 134K | -69% |
| Employees | 5 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 253 | 1 245 | 1 282 | 752 | 912 | 1 162 | 1 042 | 1 379 | 1 226 | 1 705 | 1 534 | 1 942 | 2 290 | 2 003 | 1 753 | 1 767 |
| Staff expenses | −292 | −294 | −273 | −139 | −276 | −313 | −337 | −444 | −535 | −579 | −600 | −730 | −861 | −1 159 | −874 | −898 |
| EBITDA | −63 | −47 | −54 | −8 | −120 | −8 | −27 | 100 | −49 | 311 | 191 | 227 | 400 | −26 | −12 | −42 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −7 | −7 | −2 | −6 | −8 |
| EBIT | −63 | −47 | −54 | −8 | −120 | −8 | −27 | 100 | −49 | 311 | 183 | 220 | 393 | −28 | −18 | −50 |
| Net financials | −30 | −14 | −10 | −8 | −3 | 0 | −1 | −2 | −0 | 0 | −0 | −0 | 0 | −1 | 1 | 1 |
| Profit before tax | −93 | −61 | −63 | −17 | −123 | −8 | −28 | 98 | −49 | 311 | 183 | 220 | 393 | −29 | −17 | −49 |
| Tax | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 33 | 51 | 87 | −1 | −0 | −0 |
| Net profit | −83 | −61 | −63 | −17 | −123 | −8 | −28 | 98 | −49 | 311 | 150 | 169 | 305 | −28 | −17 | −49 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 36 | 44 | 72 | 50 | 68 | 24 | 30 | 42 | 20 | 147 | 419 | 1 208 | 1 051 | 939 | 210 |
| Equity | −221 | −266 | −329 | −346 | −469 | −478 | −506 | −407 | −456 | −145 | 5 | 173 | 479 | 450 | 433 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 70 | 171 | 309 | 419 | 519 | 546 | 529 | 437 | 498 | 166 | 142 | 246 | 729 | 601 | 505 | 76 |
| Total debt | 339 | 302 | 373 | 419 | 519 | 546 | 529 | 437 | 498 | 166 | 142 | 246 | 729 | 601 | 505 | 76 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Støle | Chairman | 0 companies |
| Janne Nathalia Syvertsen | Chairman | 0 companies |