| Revenue | NOK 32,5M | -3% |
| EBITDA | NOK 1,4M | -47% |
| Net profit | NOK 542K | -63% |
| Total assets | NOK 9,4M | -23% |
| Equity | NOK 3,5M | +11% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 521 | 8 333 | 10 029 | 10 894 | 15 106 | 13 841 | 15 897 | 12 769 | 12 096 | 13 466 | 15 312 | 16 196 | 14 240 | 20 331 | 26 139 | 33 398 | 32 494 |
| Staff expenses | −6 738 | −6 708 | −7 488 | −8 747 | −8 944 | −8 904 | −9 779 | −9 769 | −9 433 | −8 546 | −8 036 | −8 756 | −7 761 | −11 287 | −13 718 | −17 936 | −19 369 |
| EBITDA | 1 921 | −953 | 44 | −1 142 | 2 186 | 1 378 | 1 910 | −474 | −1 169 | 754 | 1 168 | 1 093 | 1 100 | 1 681 | 2 537 | 2 679 | 1 428 |
| Depreciation & amort. | −147 | −164 | −218 | −223 | −209 | −142 | −87 | −95 | −141 | −178 | −151 | −355 | −578 | −691 | −742 | −691 | −610 |
| EBIT | 1 774 | −1 117 | −173 | −1 365 | 1 977 | 1 236 | 1 822 | −569 | −1 310 | 576 | 1 017 | 738 | 523 | 990 | 1 795 | 1 988 | 818 |
| Net financials | 199 | 73 | 34 | 15 | 13 | 53 | 61 | 32 | −5 | −7 | −4 | −2 | −75 | −91 | −79 | −40 | −5 |
| Profit before tax | 1 973 | −1 044 | −140 | −1 350 | 1 990 | 1 290 | 1 884 | −537 | −1 315 | 569 | 1 013 | 737 | 447 | 900 | 1 716 | 1 948 | 813 |
| Tax | 575 | −285 | −32 | −345 | 565 | 400 | 520 | −103 | −290 | 164 | 218 | 102 | 42 | 225 | 431 | 495 | 271 |
| Net profit | 1 399 | −759 | −108 | −1 006 | 1 424 | 889 | 1 364 | −434 | −1 026 | 405 | 795 | 634 | 405 | 675 | 1 285 | 1 453 | 542 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 619 | 5 826 | 6 289 | 6 117 | 7 325 | 8 195 | 8 561 | 7 060 | 5 305 | 5 196 | 6 501 | 6 346 | 10 084 | 11 976 | 11 135 | 12 218 | 9 350 |
| Equity | 4 922 | 4 164 | 4 055 | 3 050 | 4 203 | 4 787 | 4 701 | 3 425 | 2 399 | 2 629 | 3 025 | 3 543 | 3 749 | 3 823 | 2 909 | 3 162 | 3 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 2 783 | 1 096 | 140 | 0 |
| Short-term debt | 2 696 | 1 662 | 2 234 | 3 067 | 3 122 | 3 408 | 3 861 | 3 635 | 2 905 | 2 567 | 3 476 | 2 803 | 3 336 | 5 370 | 7 130 | 8 916 | 5 846 |
| Total debt | 2 696 | 1 662 | 2 234 | 3 067 | 3 122 | 3 408 | 3 861 | 3 635 | 2 905 | 2 567 | 3 476 | 2 803 | 6 336 | 8 152 | 8 227 | 9 056 | 5 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yellow Apple As | Company | 82.2% | 82.2% | 2024 |
| Individual | 17.8% | 17.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Ottesen | Chief Executive Officer | 0 companies |
| Ane Johnsen | Board of Directors | 0 companies |
| Anders Dysvik | Board of Directors | 0 companies |
| Oddbjørn Magne Kopperstad | Chairman | 0 companies |
| Terje Eide | Board of Directors | 0 companies |