| Revenue | NOK 2,8M | +9% |
| EBITDA | NOK 1,3M | +7% |
| Net profit | NOK -153K | +94% |
| Total assets | NOK 4,3M | -22% |
| Equity | NOK 140K | -52% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 955 | 2 889 | 2 922 | 2 620 | 2 846 |
| Staff expenses | −202 | −336 | −617 | −738 | −753 |
| EBITDA | 1 093 | 2 678 | 2 112 | 1 210 | 1 293 |
| Depreciation & amort. | −1 104 | −1 061 | −930 | −1 054 | −1 335 |
| EBIT | −11 | 1 617 | 1 182 | 156 | −42 |
| Net financials | −1 250 | −979 | −64 | −2 641 | −155 |
| Profit before tax | −1 261 | 638 | 1 118 | −2 485 | −197 |
| Tax | −35 | 332 | 247 | −4 | −44 |
| Net profit | −1 226 | 306 | 871 | −2 481 | −153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 173 | 5 440 | 5 544 | 5 587 | 4 348 |
| Equity | 1 597 | 1 902 | 2 773 | 292 | 140 |
| Long-term debt | 2 019 | 1 973 | 1 695 | 2 312 | 1 862 |
| Short-term debt | 1 558 | 1 564 | 1 076 | 2 983 | 2 346 |
| Total debt | 3 576 | 3 538 | 2 770 | 5 295 | 4 208 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2001 | |
LØ | Board of Directors | 2001 |
| Board of Directors | 2001 | |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fredrik Mathisen | Chief Executive Officer | 0 companies |
| Zbigniew Stanislaw Przedpelski | Chairman | 0 companies |
| Line Øra | Board of Directors | 0 companies |
| Deborah Firth Mathisen Przedpelska | Board of Directors | 0 companies |