| Revenue | NOK 19,1M | +2% |
| EBITDA | NOK 502K | +130% |
| Net profit | NOK 383K | +157% |
| Total assets | NOK 12,9M | +2% |
| Equity | NOK 9,2M | -1% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 657 | 20 445 | 20 324 | 18 659 | 19 080 |
| Staff expenses | −4 897 | −3 978 | −4 466 | −4 054 | −3 936 |
| EBITDA | 952 | 376 | −696 | 218 | 502 |
| Depreciation & amort. | −133 | −127 | −109 | −105 | −91 |
| EBIT | 819 | 249 | −805 | 114 | 412 |
| Net financials | −18 | 28 | 70 | 95 | 96 |
| Profit before tax | 801 | 277 | −735 | 209 | 507 |
| Tax | 179 | 61 | −10 | 60 | 124 |
| Net profit | 622 | 216 | −726 | 149 | 383 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 102 | 14 454 | 13 564 | 12 635 | 12 938 |
| Equity | 9 712 | 9 928 | 9 202 | 9 351 | 9 234 |
| Long-term debt | 22 | 10 | 0 | 0 | 0 |
| Short-term debt | 5 368 | 4 516 | 4 362 | 3 284 | 3 704 |
| Total debt | 5 390 | 4 526 | 4 362 | 3 284 | 3 704 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2026 |
JO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SV Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
LA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edwina Martine Thorsen | Chief Executive Officer | 0 companies |
| Jon Ove Kulsetås | Chief Executive Officer | 0 companies |
| Sondre Valrygg Kråbøl | Chief Executive Officer | 0 companies |
| Lena Aune Refseth | Chief Executive Officer | 0 companies |
| Jørgen Voje Sagmo | Chairman | 0 companies |
| Jannike Holm | Board of Directors | 0 companies |