| Revenue | NOK 2,6M | -18% |
| EBITDA | NOK -298K | -529% |
| Net profit | NOK -386K | -2762% |
| Total assets | NOK 1,3M | -9% |
| Equity | NOK -23K | -106% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 319 | 3 386 | 3 467 | 3 600 | 3 937 | 3 954 | 3 924 | 3 486 | 3 293 | 3 095 | 3 358 | 3 439 | 2 715 | 3 079 | 3 082 | 3 171 | 2 587 |
| Staff expenses | −0 | −1 029 | −1 010 | −1 096 | −1 122 | −1 227 | −1 284 | −1 278 | −1 262 | −1 165 | −997 | −1 054 | −1 013 | −674 | −758 | −1 072 | −768 | −994 |
| EBITDA | 0 | 344 | 155 | 30 | 167 | 192 | −85 | 157 | 80 | −183 | 210 | 123 | −300 | 297 | 454 | −615 | 69 | −298 |
| Depreciation & amort. | −0 | −25 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −41 | −55 | −55 | −55 | −55 | −27 | −16 | −16 |
| EBIT | 0 | 319 | 137 | 30 | 167 | 192 | −85 | 157 | 80 | −183 | 170 | 68 | −355 | 242 | 399 | −642 | 53 | −314 |
| Net financials | 0 | −11 | −10 | −12 | −12 | −11 | −25 | −18 | −28 | −18 | −51 | −39 | −51 | −40 | −29 | −39 | −67 | −72 |
| Profit before tax | 0 | 308 | 127 | 18 | 154 | 181 | −110 | 138 | 51 | −201 | 119 | 29 | −407 | 202 | 370 | −682 | −13 | −386 |
| Tax | −0 | 16 | 41 | 5 | 43 | 51 | −0 | 8 | 11 | −0 | −0 | −0 | −0 | −0 | 41 | −0 | −0 | −0 |
| Net profit | 0 | 291 | 86 | 13 | 111 | 130 | −110 | 131 | 40 | −201 | 119 | 29 | −407 | 202 | 329 | −682 | −13 | −386 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 218 | 1 264 | 1 183 | 1 331 | 1 392 | 1 246 | 1 314 | 1 338 | 1 245 | 1 628 | 1 561 | 1 311 | 1 215 | 1 421 | 1 299 | 1 443 | 1 318 |
| Equity | — | 818 | 754 | 767 | 727 | 728 | 617 | 748 | 788 | 587 | 706 | 735 | 328 | 530 | 859 | 177 | 363 | −23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 187 | 132 | 98 | 41 | 286 | 87 | 237 |
| Short-term debt | 0 | 400 | 510 | 416 | 604 | 664 | 629 | 565 | 550 | 658 | 683 | 640 | 851 | 587 | 522 | 836 | 993 | 1 104 |
| Total debt | 0 | 400 | 510 | 416 | 604 | 664 | 629 | 565 | 550 | 658 | 922 | 827 | 983 | 685 | 562 | 1 122 | 1 080 | 1 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ÅB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjørå As | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kaja Fredriksen | Chief Executive Officer | 0 companies |
| Åse Blindheim Molnes | Chief Executive Officer | 0 companies |
| Thea Løvik Roaldsnes | Board of Directors | 0 companies |
| Jon Hallvard Roaldsnes | Chairman | 0 companies |
| Maria Løvik Roaldsnes | Board of Directors | 0 companies |
| Anja Kristin Løvik Roaldsnes | Board of Directors | 0 companies |
| Erna Margrethe Løvik | Board of Directors | 0 companies |