| Revenue | NOK 3,9B | +3% |
| EBITDA | NOK 1,3B | +75% |
| Net profit | NOK 16,1M | -94% |
| Total assets | NOK 10,2B | +1% |
| Equity | NOK 814,7M | -31% |
| Employees | 1596 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 822 992 | 2 922 493 | 3 023 458 | 152 649 | 2 297 065 | 2 326 467 | 2 341 616 | 2 234 794 | 2 386 569 | 2 794 658 | 3 093 839 | 2 737 320 | 3 116 140 | 2 855 995 | 2 916 498 | 3 809 520 | 3 924 632 |
| Staff expenses | −1 221 762 | −1 240 327 | −1 237 936 | −34 236 | −994 750 | −967 279 | −823 831 | −0 | −0 | −788 198 | −847 304 | −0 | −0 | −0 | −0 | −1 012 937 | −0 |
| EBITDA | 444 910 | 236 220 | 615 841 | 47 891 | 209 191 | 344 250 | 384 775 | 439 936 | 684 737 | 862 066 | 1 042 355 | 709 240 | 937 382 | 837 621 | 584 386 | 738 898 | 1 296 564 |
| Depreciation & amort. | −259 191 | −62 180 | −275 552 | −38 339 | −227 066 | −213 719 | −198 368 | −191 462 | −198 223 | −215 658 | −261 261 | −340 153 | −448 393 | −509 378 | −542 230 | −0 | −554 177 |
| EBIT | 185 719 | 174 040 | 340 289 | 9 552 | −17 875 | 130 531 | 186 407 | 248 474 | 486 514 | 646 408 | 781 094 | 369 087 | 488 989 | 328 243 | 42 156 | 738 898 | 742 387 |
| Net financials | −85 125 | −75 733 | −72 050 | −450 | −77 256 | −129 180 | −95 724 | −88 746 | −51 646 | −43 338 | −66 314 | −79 484 | −217 984 | −178 625 | −465 466 | −361 062 | −818 909 |
| Profit before tax | 100 594 | 98 307 | 268 239 | 9 102 | −95 131 | 1 351 | 90 683 | 159 728 | 434 868 | 603 070 | 714 780 | 289 603 | 271 005 | 149 618 | −423 310 | 377 836 | −76 522 |
| Tax | 31 026 | 27 728 | 65 995 | 2 706 | −42 295 | −7 504 | 14 078 | 30 040 | 89 110 | 130 123 | 134 083 | 49 396 | 63 471 | 30 681 | −95 996 | 86 343 | −92 658 |
| Net profit | 67 104 | 70 579 | 202 244 | 6 396 | −52 836 | 8 855 | 76 605 | 129 688 | 345 758 | 472 947 | 580 697 | 240 207 | 207 534 | 118 937 | −327 314 | 291 493 | 16 136 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 384 288 | 3 932 997 | 3 880 998 | 4 206 441 | 4 360 125 | 4 276 659 | 4 093 111 | 4 046 546 | 4 352 039 | 4 723 180 | 6 425 166 | 8 966 650 | 9 910 016 | 9 756 091 | 9 967 155 | 10 018 408 | 10 162 748 |
| Equity | 758 831 | 849 567 | 1 042 051 | 994 780 | 1 106 421 | 1 106 646 | 1 133 058 | 1 212 746 | 1 308 504 | 1 511 271 | 1 819 888 | 2 058 558 | 2 266 091 | 2 385 027 | 1 058 617 | 1 180 338 | 814 739 |
| Long-term debt | 2 119 399 | 2 458 309 | 2 512 317 | 2 829 350 | 2 570 209 | 2 497 592 | 2 302 074 | 2 093 893 | 2 079 705 | 2 080 071 | 3 233 742 | 6 005 966 | 6 802 945 | 5 407 570 | 7 597 357 | 7 767 031 | 8 193 933 |
| Short-term debt | 6 832 | 625 120 | 326 629 | 382 311 | 683 495 | 672 421 | 657 979 | 739 907 | 963 831 | 1 131 840 | 1 371 535 | 902 128 | 840 980 | 1 963 494 | 1 311 181 | 1 071 038 | 1 154 077 |
| Total debt | 2 625 457 | 3 083 429 | 2 838 946 | 3 211 661 | 3 253 704 | 3 170 013 | 2 960 053 | 2 833 800 | 3 043 536 | 3 211 911 | 4 605 277 | 6 908 094 | 7 643 925 | 7 371 064 | 8 908 538 | 8 838 069 | 9 348 010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Deputy Member | Deputy Member | 2024 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SA Deputy Member | Deputy Member | 2024 | — | — |
HM Deputy Member | Deputy Member | 2023 | — | — |
HB Observer | Observer | 2023 | — | — |
EK Observer | Observer | 2023 | — | — |
HS Deputy Member | Deputy Member | 2023 | — | — |
TD Deputy Member | Deputy Member | 2025 | — | — |
SP Observer | Observer | 2024 | — | — |
DV Observer | Observer | 2021 | — | — |
JH Deputy Member | Deputy Member | 2025 | — | — |
PI Deputy Member | Deputy Member | 2023 | — | — |
DN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
OS Deputy Member | Deputy Member | 2024 | — | — |
AH Deputy Member | Deputy Member | 2023 | — | — |
VT Deputy Member | Deputy Member | 2023 | — | — |
TR Observer | Observer | 2023 | — | — |
OK Deputy Member | Deputy Member | 2021 | — | — |
BS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Effra Bidco As | Company | 100.0% | 100.0% | 2024 |
FJORD1 HOLDCO AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Floriane Marie Marcon | Deputy Member | 0 companies |
| Geir Bruvik Mjelde | Chief Executive Officer | 0 companies |
| Shyam Anil Rajani | Deputy Member | 0 companies |
| Harald Markhus | Deputy Member | 0 companies |
| Helge Bøe | Observer | 0 companies |
| Egil Kirkebø | Observer | 0 companies |
| Hege Sævik Rabben | Deputy Member | 0 companies |
| Tore Duestøl | Deputy Member | 0 companies |
| Søren Poulsgaard Jensen | Observer | 0 companies |
| Daniel Viktor Nedrelid | Observer | 0 companies |
| Jan Hevrøy | Deputy Member | 0 companies |
| Per Inge Solberg Rundhovde | Deputy Member | 0 companies |
| Dagfinn Neteland | Chief Executive Officer | 0 companies |
| Oliver Siem | Deputy Member | 0 companies |
| Arild Holmeide | Deputy Member | 0 companies |
| Victoria Thomassen | Deputy Member | 0 companies |
| Thomas Rakstang | Observer | 0 companies |
| Ole Kjell Eidem | Deputy Member | 0 companies |
| Bjørn Sørlie | Deputy Member | 0 companies |
| Eric Christopher Nasby | Board of Directors | 0 companies |
| Julia Gabrielle Madeleine Collin Delavaud | Board of Directors | 0 companies |
| Per Rolf Sævik | Board of Directors | 0 companies |
| Emma Maude Russell | Board of Directors | 0 companies |
| George W Polk | Board of Directors | 0 companies |
| Mai Lis Hvitsand | Board of Directors | 0 companies |
| Terje Hals | Board of Directors | 0 companies |
| Angela Louise Roshier | Board of Directors | 0 companies |
| Neil Philip Marvell | Board of Directors | 0 companies |
| Martha Kold Monclair | Chairman | 0 companies |
| Atle Olav Trollebø | Board of Directors | 0 companies |
| Karl-Andreas Grinde Pedersen | Board of Directors | 0 companies |
| Morten Falkanger | Board of Directors | 0 companies |
| Vegard Sævik | Chairman | 0 companies |
| Reidar Tangen | Board of Directors | 0 companies |
| Pål Haarr Wefring | Board of Directors | 0 companies |
| Siri Hatland | Board of Directors | 0 companies |
| David Lionel Maurice Nahoum | Board of Directors | 0 companies |
| Reuben Aguilar Samuels Munger | Deputy Chairman | 0 companies |
| Birthe Cecilie Lepsøe | Board of Directors | 0 companies |
| Antoine Julien Cavaille | Board of Directors | 0 companies |