| Revenue | NOK 37,4M | +2% |
| EBITDA | NOK 352K | -69% |
| Net profit | NOK -18K | -100% |
| Total assets | NOK 20,1M | -14% |
| Equity | NOK 14,6M | +0% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60 807 | 58 022 | 44 396 | 36 756 | 37 428 |
| Staff expenses | −0 | −5 365 | −4 657 | −5 708 | −5 110 |
| EBITDA | 13 768 | 12 843 | 8 644 | 1 130 | 352 |
| Depreciation & amort. | −335 | −367 | −172 | −40 | −17 |
| EBIT | 13 433 | 12 476 | 8 472 | 1 091 | 335 |
| Net financials | 236 | −3 514 | −317 | 4 565 | −338 |
| Profit before tax | 13 670 | 8 962 | 8 155 | 5 656 | −3 |
| Tax | 3 010 | 1 972 | 1 794 | 1 266 | 15 |
| Net profit | 10 659 | 6 991 | 6 361 | 4 389 | −18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 733 | 22 285 | 23 038 | 23 492 | 20 115 |
| Equity | 17 601 | 13 942 | 15 345 | 14 635 | 14 617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 132 | 8 343 | 7 692 | 8 857 | 5 498 |
| Total debt | 16 132 | 8 343 | 7 692 | 8 857 | 5 498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pm-International Ag | Company | 90% | 90% | 2024 |
Lifebalance Ag | Company | 5% | 5% | 2024 |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aina Rønning | Chief Executive Officer | 0 companies |
| Andrea Ursula Draeger | Chairman | 0 companies |
| Lutz Bläcker | Chairman | 0 companies |
| Yann Thomas Ferstler | Board of Directors | 0 companies |
| Gerd Georg Niedernhuber | Board of Directors | 0 companies |