| Revenue | NOK 7,7M | +35% |
| EBITDA | NOK 995K | +322% |
| Net profit | NOK -267K | +67% |
| Total assets | NOK 29,5M | +3% |
| Equity | NOK 9,2M | -3% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 302 | 1 803 | 2 326 | 3 355 | 5 225 | 3 462 | 3 138 | 3 853 | 4 700 | 3 572 | 3 874 | 4 640 | 8 059 | 17 057 | 8 189 | 5 734 | 7 748 |
| Staff expenses | −0 | −159 | −195 | −169 | −213 | −213 | −213 | −213 | −150 | −157 | −143 | −828 | −137 | −73 | −56 | −97 | −2 878 | −3 686 |
| EBITDA | 0 | 218 | −207 | 116 | 248 | 2 418 | 295 | 436 | 396 | 762 | −20 | 644 | 470 | 2 827 | 11 925 | 674 | 236 | 995 |
| Depreciation & amort. | −0 | −95 | −136 | −138 | −138 | −63 | −403 | −453 | −451 | −451 | −469 | −479 | −542 | −486 | −402 | −449 | −444 | −444 |
| EBIT | 0 | 123 | −344 | −22 | 109 | 2 356 | −108 | −17 | −55 | 311 | −490 | 165 | −72 | 2 340 | 11 522 | 224 | −208 | 551 |
| Net financials | 0 | −102 | −88 | −75 | −65 | −265 | −467 | −463 | −411 | −350 | −346 | −382 | −706 | −963 | −669 | −601 | −820 | −894 |
| Profit before tax | 0 | 21 | −432 | −97 | 44 | 2 091 | −575 | −479 | −466 | −40 | −836 | −217 | −779 | 1 377 | 10 853 | −377 | −1 028 | −343 |
| Tax | −0 | 7 | −120 | −27 | 12 | 585 | −175 | −128 | −128 | −13 | −197 | −43 | −171 | 304 | 2 388 | −83 | −226 | −75 |
| Net profit | 0 | 14 | −312 | −70 | 32 | 1 505 | −400 | −351 | −338 | −26 | −639 | −174 | −607 | 1 073 | 8 465 | −294 | −802 | −267 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 509 | 2 152 | 2 169 | 2 678 | 13 299 | 13 533 | 12 642 | 12 063 | 11 825 | 11 445 | 12 085 | 28 681 | 27 581 | 30 228 | 29 610 | 28 558 | 29 530 |
| Equity | — | 548 | 237 | 167 | 199 | 3 529 | 3 129 | 2 778 | 2 441 | 2 414 | 1 775 | 1 601 | 993 | 2 067 | 10 532 | 10 238 | 9 436 | 9 169 |
| Long-term debt | 0 | 1 402 | 1 525 | 1 369 | 1 204 | 548 | 9 873 | 9 519 | 9 085 | 8 729 | 8 390 | 9 209 | 23 848 | 23 490 | 17 384 | 17 169 | 16 613 | 16 341 |
| Short-term debt | 0 | 559 | 390 | 634 | 1 274 | 9 222 | 531 | 345 | 537 | 682 | 1 280 | 1 276 | 3 840 | 2 023 | 2 313 | 2 203 | 2 509 | 4 021 |
| Total debt | 0 | 1 961 | 1 915 | 2 003 | 2 479 | 9 770 | 10 404 | 9 864 | 9 622 | 9 411 | 9 671 | 10 484 | 27 688 | 25 514 | 19 697 | 19 372 | 19 122 | 20 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karmsund Property As | Company | 18.3% | 18.3% | 2022 |
| Individual | 14.7% | 14.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Ferkingstad | Deputy Member | 0 companies |
| Jacob Ferkingstad | Chairman | 0 companies |
| Arve Henning Hystad | Board of Directors | 0 companies |