| Revenue | NOK 4,9M | +60% |
| EBITDA | NOK -2,8M | +5% |
| Net profit | NOK -954K | -102% |
| Total assets | NOK 715,2M | +49% |
| Equity | NOK 713,8M | +49% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 290 | 3 535 | 3 069 | 4 923 |
| Staff expenses | −470 | −2 114 | −3 592 | −3 680 | −5 494 |
| EBITDA | −625 | −1 728 | −2 824 | −2 970 | −2 831 |
| Depreciation & amort. | −0 | −2 | −7 | −11 | −9 |
| EBIT | −625 | −1 730 | −2 831 | −2 981 | −2 840 |
| Net financials | 5 | 175 | 1 804 | 2 392 | 1 693 |
| Profit before tax | −620 | −1 555 | −1 027 | −589 | −1 147 |
| Tax | −136 | −3 839 | −5 131 | −116 | −193 |
| Net profit | −484 | 2 284 | 4 104 | −473 | −954 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 081 | 275 703 | 278 687 | 480 696 | 715 206 |
| Equity | 65 306 | 273 689 | 277 792 | 478 404 | 713 792 |
| Long-term debt | 1 705 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 2 014 | 895 | 2 292 | 1 413 |
| Total debt | 1 775 | 2 014 | 895 | 2 292 | 1 413 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HE Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
MM Deputy Member | Deputy Member | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.46% | 51.46% | 2024 | |
| Company | 10.09% | 10.09% | 2024 | |
| Company | 6.89% | 6.89% | 2022 | |
| Company | 3.72% | 3.72% | 2024 | |
| Company | 3.67% | 3.67% | 2024 | |
| Company | 3.35% | 3.35% | 2024 | |
J.P. Morgan Se | Company | 3.19% | 3.19% | 2024 |
| Individual | 2.6% | 2.6% | 2022 | |
| Company | 1.74% | 1.74% | 2022 | |
| Company | 1.59% | 1.59% | 2024 | |
| Company | 1.46% | 1.46% | 2024 | |
| Individual | 1.28% | 1.28% | 2024 | |
| Company | 1.08% | 1.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Egil Wågø Albertsen | Chief Executive Officer | 0 companies |
| Kjell Arild Lorentsen | Chief Executive Officer | 0 companies |
| Morten Mangset Lorentsen | Deputy Member | 0 companies |
| Kristian Mangset Lorentsen | Board of Directors | 0 companies |
| Kristin Ingebrigtsen | Board of Directors | 0 companies |
| Iselin Tenfjord Alvestad | Board of Directors | 0 companies |
| Eirik Sørgård | Chairman | 0 companies |
| Kristian Lorentsen | Board of Directors | 0 companies |
| Liv Monica Bargem Stubholt | Chairman | 0 companies |
| Dagfinn Eliassen | Board of Directors | 0 companies |