| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +27% |
| Net profit | NOK -11K | +29% |
| Total assets | NOK 8,1M | -17% |
| Equity | NOK 6,2M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 209 | 217 | 225 | 225 | 238 | 209 | 228 | 228 | 247 | 3 570 | 12 006 | 44 | 13 | 0 |
| Staff expenses | −3 | −0 | −0 | −0 | −23 | −23 | −34 | −31 | −40 | −17 | −2 057 | −89 | −0 | −0 | −0 |
| EBITDA | 16 | −103 | 59 | −41 | 46 | 79 | 70 | 32 | 10 | −102 | −34 | 11 785 | −73 | −20 | −15 |
| Depreciation & amort. | −8 | −21 | −20 | −18 | −17 | −15 | −14 | −13 | −12 | −11 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 | −125 | 39 | −59 | 29 | 63 | 55 | 19 | −2 | −113 | −34 | 11 785 | −73 | −20 | −15 |
| Net financials | −6 | −0 | −1 | −0 | 0 | 4 | 3 | 1 | 0 | −14 | −98 | −54 | 38 | −0 | 0 |
| Profit before tax | 2 | −125 | 38 | −59 | 30 | 67 | 58 | 20 | −2 | −127 | −132 | 11 732 | −34 | −20 | −14 |
| Tax | −0 | −28 | −0 | −0 | −0 | 11 | 16 | 5 | −0 | −0 | −0 | 2 523 | 9 | −4 | −3 |
| Net profit | 2 | −97 | 38 | −59 | 30 | 56 | 42 | 15 | −2 | −127 | −132 | 9 208 | −43 | −16 | −11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 767 | 744 | 672 | 601 | 649 | 712 | 570 | 494 | 429 | 771 | 5 455 | 10 980 | 10 945 | 9 834 | 8 124 |
| Equity | 386 | 289 | 327 | 269 | 298 | 354 | 397 | 411 | 409 | 282 | 150 | 8 303 | 7 533 | 6 551 | 6 201 |
| Long-term debt | 379 | 342 | 0 | 0 | 342 | 330 | 136 | 60 | 0 | 487 | 447 | 2 226 | 0 | 1 588 | 1 355 |
| Short-term debt | 1 | 112 | 14 | 0 | 9 | 27 | 37 | 22 | 20 | 2 | 4 858 | 451 | 1 543 | 1 695 | 569 |
| Total debt | 380 | 454 | 344 | 332 | 351 | 357 | 173 | 82 | 20 | 489 | 5 305 | 2 677 | 3 412 | 3 283 | 1 923 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gr Eigedom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Frode Gullbrå | Chairman | 0 companies |
| Torstein Arnøy Rekve | Board of Directors | 0 companies |