| Revenue | NOK 7,1M | +21% |
| EBITDA | NOK 597K | +469% |
| Net profit | NOK 468K | +593% |
| Total assets | NOK 2,3M | +36% |
| Equity | NOK 1M | +96% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 382 | 4 604 | 5 668 | 5 911 | 7 129 |
| Staff expenses | −3 795 | −3 257 | −3 923 | −3 944 | −4 394 |
| EBITDA | 91 | −135 | 58 | 105 | 597 |
| Depreciation & amort. | −38 | −38 | −46 | −35 | −34 |
| EBIT | 54 | −174 | 12 | 70 | 563 |
| Net financials | 12 | 3 | 0 | −2 | −1 |
| Profit before tax | 66 | −170 | 12 | 68 | 562 |
| Tax | 14 | −0 | −0 | −0 | 94 |
| Net profit | 52 | −170 | 12 | 68 | 468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 379 | 1 316 | 1 649 | 1 657 | 2 253 |
| Equity | 1 105 | 429 | 450 | 517 | 1 012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 275 | 887 | 1 199 | 1 140 | 1 241 |
| Total debt | 1 275 | 887 | 1 199 | 1 140 | 1 241 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
PW Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Chairman | 2024 – 2024 | |
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.9% | 54.9% | 2024 | |
| Individual | 19.61% | 19.61% | 2024 | |
| Individual | 7.84% | 7.84% | 2022 | |
| Company | 5.88% | 5.88% | 2023 | |
| Individual | 1.96% | 1.96% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Jakobsen Solberg Arnkværn | Chief Executive Officer | 0 companies |
| Katrine Jakobsen Solberg | Chief Executive Officer | 0 companies |
| Petra Warpe Jakobsen | Chief Executive Officer | 0 companies |
| Christian Børresen | Chairman | 0 companies |
| Gunnar Alu | Chairman | 0 companies |
| Ole Edvardsen | Chairman | 0 companies |
| Helga Ausland Dieset | Board of Directors | 0 companies |