| Revenue | NOK 8,6M | -34% |
| EBITDA | NOK 97K | -97% |
| Net profit | NOK 26K | -99% |
| Total assets | NOK 12,7M | +57% |
| Equity | NOK 3,7M | +1% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 205 | 8 467 | 0 | 0 | 6 550 | 10 932 | 8 685 | 8 237 | 7 860 | 6 729 | 7 452 | 7 860 | 13 328 | 12 968 | 8 564 |
| Staff expenses | −1 013 | −1 215 | −0 | −0 | −1 342 | −1 705 | −1 790 | −2 082 | −2 092 | −2 084 | −1 932 | −1 678 | −1 975 | −2 692 | −1 761 |
| EBITDA | −56 | 819 | 0 | 0 | −1 340 | 1 388 | 29 | −693 | −1 307 | −2 781 | −1 258 | 66 | 2 125 | 3 056 | 97 |
| Depreciation & amort. | −20 | −40 | −0 | −0 | −42 | −46 | −46 | −39 | −39 | −41 | −19 | −5 | −5 | −40 | −181 |
| EBIT | −75 | 779 | 0 | 0 | −1 382 | 1 341 | −17 | −732 | −1 346 | −2 822 | −1 277 | 61 | 2 119 | 3 015 | −84 |
| Net financials | 8 | 25 | 0 | 0 | 29 | 16 | 7 | 12 | 10 | 24 | 12 | 10 | 75 | 160 | 117 |
| Profit before tax | −68 | 804 | 0 | 0 | −1 353 | 1 357 | −11 | −721 | −1 337 | −2 798 | −1 265 | 71 | 2 194 | 3 176 | 34 |
| Tax | −19 | 227 | −0 | −0 | −368 | 366 | −3 | −165 | −292 | −614 | −278 | 16 | 483 | 699 | 8 |
| Net profit | −49 | 577 | 0 | 0 | −985 | 992 | −8 | −555 | −1 045 | −2 184 | −987 | 56 | 1 712 | 2 477 | 26 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 532 | 3 052 | — | — | 3 232 | 4 713 | 4 375 | 4 370 | 4 786 | 2 635 | 3 944 | 4 385 | 5 066 | 8 131 | 12 730 |
| Equity | — | 2 262 | — | — | 2 581 | 3 573 | 3 565 | 3 549 | 2 806 | 622 | 814 | 1 650 | 3 362 | 3 705 | 3 731 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 | 11 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 51 | 59 |
| Short-term debt | 822 | 789 | 0 | 0 | 637 | 1 130 | 804 | 819 | 1 980 | 2 013 | 3 130 | 2 735 | 1 704 | 4 375 | 8 941 |
| Total debt | 847 | 790 | 0 | 0 | 651 | 1 140 | 811 | 821 | 1 980 | 2 013 | 3 130 | 2 735 | 1 704 | 4 426 | 8 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakhelln As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Ingeborg Jakhelln | Deputy Member | 0 companies |
| Sigurd Nicolai Jakhelln | Chairman | 0 companies |