| Revenue | NOK 19,4M | -4% |
| EBITDA | NOK 690K | +136% |
| Net profit | NOK 271K | +113% |
| Total assets | NOK 5,7M | +21% |
| Equity | NOK -4,9M | +5% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 15 992 | 13 394 | 19 811 | 20 165 | 19 378 |
| Staff expenses | −3 517 | −3 993 | −4 675 | −4 770 | −4 160 |
| EBITDA | 264 | −2 214 | 1 574 | −1 939 | 690 |
| Depreciation & amort. | −143 | −90 | −89 | −59 | −35 |
| EBIT | 121 | −2 304 | 1 485 | −1 998 | 655 |
| Net financials | −116 | −47 | −60 | −122 | −385 |
| Profit before tax | 6 | −2 351 | 1 425 | −2 119 | 271 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 | −2 351 | 1 425 | −2 119 | 271 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6 013 | 3 720 | 3 880 | 4 667 | 5 660 |
| Equity | −2 099 | −4 450 | −3 024 | −5 144 | −4 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 112 | 8 170 | 6 905 | 9 811 | 10 533 |
| Total debt | 8 112 | 8 170 | 6 905 | 9 811 | 10 533 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole- Johnny Markussen | Chief Executive Officer | 0 companies |
| Kirsti Rørvik | Chief Executive Officer | 0 companies |
| Tom Øyvind Mikkelsen | Chairman | 0 companies |
| Tor-Ivar Pettersen | Chairman | 0 companies |