| Revenue | NOK 27,2M | — |
| EBITDA | NOK 669K | +137% |
| Net profit | NOK 1,2M | +282% |
| Total assets | NOK 49,2M | +15% |
| Equity | NOK 39,2M | +3% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 895 | 3 993 | 3 758 | 4 241 | 4 300 | 3 045 | 1 606 | 2 516 | 2 834 | 0 | 0 | 0 | 0 | 0 | 18 695 | 0 | 27 158 |
| Staff expenses | −665 | −389 | −481 | −565 | −815 | −1 356 | −1 195 | −1 192 | −1 078 | −1 213 | −679 | −235 | −236 | −452 | −2 977 | −1 677 | −1 675 |
| EBITDA | 2 836 | 2 574 | 987 | 2 392 | −295 | 448 | −369 | −4 345 | 1 084 | −2 209 | −876 | −1 538 | −509 | −788 | 15 439 | −1 831 | 669 |
| Depreciation & amort. | −18 | −121 | −139 | −87 | −650 | −233 | −0 | −1 799 | −0 | −0 | −0 | −0 | −0 | −3 | −13 | −13 | −18 |
| EBIT | 2 817 | 2 453 | 848 | 2 305 | −945 | 215 | −369 | −6 144 | 1 084 | −2 209 | −876 | −1 538 | −509 | −791 | 15 426 | −1 845 | 652 |
| Net financials | 6 157 | 39 686 | −853 | 8 118 | −2 379 | 1 777 | 2 011 | 7 717 | 1 023 | 1 249 | −397 | 25 229 | −242 | 3 652 | −453 | 933 | 816 |
| Profit before tax | 8 974 | 42 139 | −5 | 10 423 | −3 324 | 1 992 | 1 641 | 1 573 | 2 106 | −960 | −1 273 | 23 690 | −750 | 2 861 | 14 973 | −911 | 1 468 |
| Tax | 887 | 1 356 | 239 | 132 | −119 | −559 | −1 995 | −1 032 | 554 | −328 | 46 | 134 | −37 | −106 | 3 265 | −235 | 235 |
| Net profit | 8 088 | 40 782 | −244 | 10 291 | −3 206 | 2 551 | 3 636 | 2 606 | 1 553 | −632 | −1 319 | 23 556 | −713 | 2 966 | 11 708 | −677 | 1 233 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 744 | 44 959 | 43 620 | 55 586 | 54 420 | 76 489 | 71 876 | 56 338 | 56 461 | 54 724 | 53 018 | 76 896 | 48 186 | 28 535 | 48 516 | 42 674 | 49 232 |
| Equity | 2 612 | 43 394 | 42 340 | 52 424 | 49 219 | 54 163 | 58 058 | 40 848 | 53 755 | 53 542 | 52 695 | 48 808 | 23 294 | 26 788 | 37 656 | 37 973 | 39 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 22 | 13 |
| Short-term debt | 9 010 | 1 433 | 1 226 | 3 056 | 5 201 | 20 801 | 13 818 | 15 490 | 2 706 | 1 181 | 323 | 28 088 | 24 892 | 1 746 | 10 838 | 4 679 | 10 012 |
| Total debt | 9 132 | 1 564 | 1 280 | 3 162 | 5 201 | 22 326 | 13 818 | 15 490 | 2 706 | 1 181 | 323 | 28 088 | 24 892 | 1 746 | 10 860 | 4 700 | 10 026 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lagrange As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Øystein Mikalsen | Board of Directors | 0 companies |
| Lars Jørgen Pamer | Chairman | 0 companies |
| Anita Rufus Pamer | Board of Directors | 0 companies |