| Revenue | NOK 2,6M | +16% |
| EBITDA | NOK -84K | +24% |
| Net profit | NOK -175K | +11% |
| Total assets | NOK 446K | -31% |
| Equity | NOK -106K | -254% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 101 | 1 755 | 3 450 | 2 259 | 2 627 |
| Staff expenses | −565 | −671 | −1 581 | −1 211 | −1 553 |
| EBITDA | −337 | 144 | 44 | −110 | −84 |
| Depreciation & amort. | −21 | −29 | −34 | −85 | −81 |
| EBIT | −358 | 115 | 9 | −195 | −164 |
| Net financials | −5 | −7 | −7 | −1 | −10 |
| Profit before tax | −364 | 108 | 2 | −196 | −175 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −364 | 108 | 2 | −196 | −175 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 513 | 772 | 1 190 | 645 | 446 |
| Equity | 155 | 263 | 265 | 69 | −106 |
| Long-term debt | 240 | 162 | 66 | 0 | 200 |
| Short-term debt | 118 | 347 | 859 | 577 | 352 |
| Total debt | 358 | 509 | 925 | 577 | 552 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2019 |
AJ Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Sand Johnsen | Chief Executive Officer | 0 companies |
| Arild Johnsen | Deputy Member | 0 companies |
| Petter Nyhagen | Chairman | 0 companies |