| Revenue | NOK 0 | — |
| EBITDA | NOK -99K | +66% |
| Net profit | NOK -25K | +92% |
| Total assets | NOK 3,1M | +100% |
| Equity | NOK 1,4M | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 257 | 23 484 | 2 949 | 20 | 0 |
| Staff expenses | −2 207 | −2 081 | −248 | 0 | −10 |
| EBITDA | 3 670 | −1 779 | 28 | −293 | −99 |
| Depreciation & amort. | −235 | −168 | −0 | −0 | −0 |
| EBIT | 3 435 | −1 947 | 28 | −293 | −99 |
| Net financials | 74 | 24 | 108 | −3 | 74 |
| Profit before tax | 3 509 | −1 924 | 136 | −296 | −25 |
| Tax | 805 | −160 | −219 | −0 | −0 |
| Net profit | 2 704 | −1 764 | 355 | −296 | −25 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 202 | 7 232 | 7 732 | 1 555 | 3 108 |
| Equity | 7 657 | 6 461 | 1 697 | 1 401 | 1 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 601 |
| Short-term debt | 5 545 | 770 | 6 035 | 154 | 131 |
| Total debt | 5 545 | 770 | 6 035 | 154 | 1 732 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LM Chief Executive Officer | Chief Executive Officer | 2001 |
RH Deputy Member | Deputy Member | 2001 |
RS Deputy Member | Deputy Member | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Morten Brathaug | Chief Executive Officer | 0 companies |
| Ragnhild Hammer | Deputy Member | 0 companies |
| Ragnhild Salen Brathaug | Deputy Member | 0 companies |
| André Hammer | Chairman | 0 companies |