| Revenue | NOK 1,8M | +150% |
| EBITDA | NOK 654K | +178% |
| Net profit | NOK -195K | +87% |
| Total assets | NOK 13,6M | -2% |
| Equity | NOK 10,3M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 111 | 2 516 | 2 027 | 728 | 1 816 |
| Staff expenses | −815 | −1 617 | −1 539 | −813 | −270 |
| EBITDA | 2 005 | −435 | −561 | −836 | 654 |
| Depreciation & amort. | −766 | −755 | −410 | −635 | −647 |
| EBIT | 1 238 | −1 190 | −971 | −1 471 | 7 |
| Net financials | −390 | −458 | −47 | −61 | −202 |
| Profit before tax | 849 | −1 648 | −1 018 | −1 532 | −195 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 849 | −1 648 | −1 018 | −1 532 | −195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 095 | 13 775 | 14 429 | 13 925 | 13 608 |
| Equity | −8 072 | −9 720 | 12 062 | 10 530 | 10 335 |
| Long-term debt | 1 350 | 1 050 | 1 050 | 1 070 | 1 086 |
| Short-term debt | 17 817 | 22 445 | 1 317 | 2 325 | 2 186 |
| Total debt | 19 167 | 23 495 | 2 367 | 3 395 | 3 273 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LV Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lindy Vilnes | Deputy Member | 0 companies |
| Ove Nikolai Vilnes | Chairman | 0 companies |