| Revenue | NOK 998K | -82% |
| EBITDA | NOK 249K | -92% |
| Net profit | NOK -5,5M | -241% |
| Total assets | NOK 48,6M | -11% |
| Equity | NOK 45,4M | -13% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 500 | 66 | 2 996 | 915 | 159 | 0 | 0 | 36 | 252 412 | 267 942 | 3 027 | 3 669 | 3 034 | 5 434 | 998 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 038 | −1 465 | −1 820 | −3 161 | −2 239 | −213 | −869 |
| EBITDA | −137 | −62 | 391 | −48 | 2 814 | 584 | −248 | −122 | −187 | −1 259 | −46 885 | −25 645 | −970 | 474 | 375 | 3 054 | 249 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −90 | −180 | −199 | −285 | −225 | −232 | −260 | −258 | −258 |
| EBIT | −137 | −62 | 391 | −48 | 2 814 | 584 | −248 | −122 | −277 | −1 439 | −47 084 | −25 930 | −1 195 | 242 | 115 | 2 796 | −9 |
| Net financials | 51 | −118 | 322 | 8 225 | 12 487 | 747 | 19 705 | 435 | −4 631 | 1 056 | 139 877 | −7 440 | 642 | −323 | −376 | 1 112 | −5 507 |
| Profit before tax | −86 | −180 | 714 | 8 176 | 15 302 | 1 331 | 19 457 | 313 | −4 909 | −384 | 92 793 | −33 370 | −553 | −80 | −260 | 3 908 | −5 515 |
| Tax | −0 | −0 | 19 | −0 | 730 | 165 | −22 | −5 | −82 | −87 | −313 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −86 | −180 | 695 | 8 176 | 14 571 | 1 165 | 19 478 | 318 | −4 827 | −296 | 93 107 | −33 370 | −553 | −80 | −260 | 3 908 | −5 515 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 576 | 2 405 | 3 245 | 42 741 | 50 565 | 56 908 | 52 089 | 52 173 | 163 565 | 411 096 | 370 269 | 79 708 | 64 572 | 60 045 | 53 603 | 54 924 | 48 610 |
| Equity | 1 426 | — | 1 940 | 10 116 | 24 688 | 23 831 | 37 309 | 39 904 | 35 077 | 34 781 | 109 688 | 68 317 | 62 565 | 54 484 | 52 364 | 52 267 | 45 401 |
| Long-term debt | 0 | 0 | 0 | 27 635 | 14 734 | 12 567 | 3 107 | 2 570 | 1 997 | 721 | 198 107 | 0 | 0 | 0 | 0 | 74 | 0 |
| Short-term debt | 1 150 | 1 160 | 1 304 | 4 989 | 11 142 | 20 509 | 11 673 | 9 700 | 126 492 | 375 594 | 62 475 | 11 391 | 2 007 | 5 560 | 1 239 | 2 583 | 3 208 |
| Total debt | 1 150 | 1 160 | 1 304 | 32 624 | 25 877 | 33 077 | 14 780 | 12 270 | 128 488 | 376 315 | 260 581 | 11 391 | 2 007 | 5 560 | 1 239 | 2 658 | 3 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LV Deputy Member | Deputy Member | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 6.9% | 6.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Nikolai Vilnes | Chief Executive Officer | 0 companies |
| Ingar Fiskerstrand | Chief Executive Officer | 0 companies |
| Lindy Vilnes | Deputy Member | 0 companies |