| Revenue | NOK 12,1M | -32% |
| EBITDA | NOK 6,9M | -42% |
| Net profit | NOK 2,1M | -64% |
| Total assets | NOK 81,5M | -2% |
| Equity | NOK 32,2M | -5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 795 | 1 902 | 2 167 | 2 620 | 1 960 | 2 356 | 2 244 | 3 514 | 2 525 | 3 470 | 4 193 | 3 476 | 5 640 | 8 060 | 10 294 | 17 667 | 12 093 |
| Staff expenses | −727 | −870 | −750 | −753 | −789 | −788 | −857 | −891 | −1 080 | −756 | −1 673 | −1 792 | −1 588 | −1 300 | −1 770 | −2 102 | −2 259 |
| EBITDA | 504 | −360 | 333 | 961 | 357 | 640 | 587 | 1 862 | 474 | 1 224 | 395 | 31 | 1 809 | 4 003 | 5 771 | 11 944 | 6 898 |
| Depreciation & amort. | −109 | −109 | −118 | −96 | −117 | −213 | −223 | −270 | −261 | −637 | −689 | −700 | −1 126 | −2 720 | −1 054 | −2 313 | −2 211 |
| EBIT | 394 | −470 | 215 | 865 | 239 | 427 | 364 | 1 592 | 213 | 586 | −294 | −669 | 684 | 1 283 | 4 717 | 9 630 | 4 687 |
| Net financials | 143 | 69 | 33 | 87 | 70 | 76 | 67 | 39 | −46 | −39 | 365 | 321 | 132 | −1 943 | 4 291 | −2 003 | −1 931 |
| Profit before tax | 537 | −401 | 248 | 951 | 309 | 503 | 431 | 1 631 | 167 | 548 | 71 | −348 | 816 | −660 | 9 008 | 7 628 | 2 757 |
| Tax | 166 | −151 | 56 | 246 | 87 | 144 | 116 | 415 | 33 | 40 | −160 | −161 | 180 | −128 | 521 | 1 727 | 659 |
| Net profit | 371 | −250 | 192 | 705 | 222 | 359 | 315 | 1 216 | 134 | 508 | 231 | −187 | 636 | −532 | 8 487 | 5 901 | 2 098 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 628 | 8 359 | 8 084 | 9 105 | 9 458 | 9 582 | 9 896 | 11 416 | 19 592 | 23 844 | 25 606 | 27 395 | 92 393 | 92 210 | 88 204 | 82 827 | 81 481 |
| Equity | 7 844 | 7 594 | 7 786 | 8 491 | 8 714 | 9 072 | 9 387 | 10 603 | 15 737 | 19 360 | 21 481 | 21 514 | 22 544 | 21 796 | 30 529 | 33 772 | 32 238 |
| Long-term debt | 0 | 0 | 0 | 127 | 134 | 117 | 100 | 314 | 3 210 | 4 102 | 3 677 | 4 053 | 69 174 | 69 094 | 55 141 | 44 258 | 43 651 |
| Short-term debt | 784 | 756 | 281 | 478 | 601 | 391 | 409 | 499 | 645 | 382 | 448 | 1 828 | 675 | 1 321 | 2 534 | 4 798 | 5 592 |
| Total debt | 784 | 756 | 281 | 605 | 735 | 508 | 509 | 813 | 3 855 | 4 484 | 4 125 | 5 881 | 69 849 | 70 415 | 57 675 | 49 055 | 49 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søa Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Bjerkli | Chief Executive Officer | 0 companies |
| Fartein Kjørsvik | Board of Directors | 0 companies |
| Nils Halvor Snekvik | Chairman | 0 companies |
| Ove Bernt Strømmen | Board of Directors | 0 companies |
| Einride Snekvik | Board of Directors | 0 companies |
| Erik Stølen | Board of Directors | 0 companies |
| Erik Snekvik | Board of Directors | 0 companies |
| Haakon Egeland | Board of Directors | 0 companies |
| Emil Solberg | Chairman | 0 companies |