| Revenue | NOK 7,9M | -30% |
| EBITDA | NOK -713K | -360% |
| Net profit | NOK -809K | -179% |
| Total assets | NOK 4M | -7% |
| Equity | NOK 252K | -76% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 887 | 0 | 10 406 | 11 771 | 12 270 | 12 531 | 12 703 | 13 065 | 14 969 | 11 772 | 11 257 | 8 763 | 10 077 | 9 817 | 9 200 | 11 298 | 7 933 |
| Staff expenses | −0 | −2 317 | −0 | −2 336 | −2 577 | −2 624 | −2 745 | −2 673 | −2 702 | −2 714 | −2 712 | −2 700 | −2 697 | −2 390 | −2 704 | −2 968 | −3 117 | −3 080 |
| EBITDA | 0 | 733 | 0 | 841 | 1 260 | 1 146 | 770 | 1 144 | 1 350 | 1 899 | 1 146 | 691 | −184 | 505 | 316 | −85 | −155 | −713 |
| Depreciation & amort. | −0 | −1 | −0 | −6 | −24 | −35 | −30 | −15 | −7 | −7 | −7 | −7 | −5 | −0 | −0 | −7 | −9 | −9 |
| EBIT | 0 | 732 | 0 | 835 | 1 236 | 1 112 | 740 | 1 129 | 1 343 | 1 892 | 1 138 | 683 | −189 | 505 | 316 | −92 | −164 | −722 |
| Net financials | 0 | −49 | 0 | −4 | −45 | −43 | −42 | −36 | −36 | −28 | −20 | −15 | −29 | −30 | −31 | −30 | −126 | −87 |
| Profit before tax | 0 | 683 | 0 | 831 | 1 191 | 1 068 | 699 | 1 093 | 1 307 | 1 863 | 1 119 | 669 | −218 | 474 | 285 | −122 | −290 | −809 |
| Tax | −0 | 193 | −0 | 235 | 337 | 300 | 197 | 297 | 355 | 468 | 270 | 156 | −47 | 105 | 63 | −1 | −0 | −0 |
| Net profit | 0 | 490 | 0 | 596 | 854 | 769 | 501 | 796 | 951 | 1 396 | 849 | 513 | −171 | 370 | 222 | −122 | −290 | −809 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 698 | — | 4 210 | 3 507 | 3 830 | 3 201 | 3 700 | 4 240 | 4 314 | 4 251 | 3 347 | 3 106 | 3 383 | 3 881 | 3 728 | 4 259 | 3 971 |
| Equity | — | 370 | — | 897 | 921 | 686 | 687 | 914 | 1 065 | 1 461 | 1 510 | 1 453 | 882 | 1 251 | 1 473 | 1 351 | 1 061 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 459 | 396 | 332 | 269 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 327 | 0 | 1 234 | 2 002 | 2 684 | 2 118 | 2 454 | 2 906 | 2 853 | 2 741 | 1 894 | 2 224 | 2 131 | 2 407 | 2 377 | 3 198 | 3 719 |
| Total debt | 0 | 3 327 | 0 | 3 312 | 2 586 | 3 143 | 2 514 | 2 786 | 3 175 | 2 853 | 2 741 | 1 894 | 2 224 | 2 131 | 2 408 | 2 377 | 3 198 | 3 719 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Etman International Asa | Company | 52.0% | 52.0% | 2024 |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Slettebø | Chairman | 0 companies |