| Revenue | NOK 315K | +5% |
| EBITDA | NOK 1K | -97% |
| Net profit | NOK -33K | -544% |
| Total assets | NOK 1,6M | +4% |
| Equity | NOK 1M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 152 | 152 | 155 | 145 | 147 | 162 | 143 | 151 | 160 | 168 | 154 | 167 | 149 | 153 | 336 | 299 | 315 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 85 | −11 | 100 | 107 | 86 | 96 | 140 | 83 | 73 | 96 | 94 | 90 | 101 | 63 | 57 | 87 | 43 | 1 |
| Depreciation & amort. | −45 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −43 | −52 |
| EBIT | 40 | −49 | 63 | 70 | 49 | 58 | 103 | 46 | 36 | 59 | 57 | 53 | 64 | 26 | 20 | 49 | 0 | −51 |
| Net financials | −34 | 5 | 4 | 8 | 8 | 10 | 12 | 5 | 3 | 4 | 4 | 5 | 4 | 2 | 2 | 9 | 9 | 9 |
| Profit before tax | 6 | −44 | 67 | 78 | 57 | 68 | 115 | 51 | 39 | 62 | 60 | 58 | 68 | 27 | 22 | 59 | 10 | −42 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 16 | 12 | 10 | 15 | 14 | 13 | 15 | 6 | 5 | 13 | 2 | −9 |
| Net profit | 6 | −44 | 67 | 78 | 57 | 68 | 99 | 39 | 29 | 48 | 47 | 45 | 53 | 21 | 17 | 46 | 7 | −33 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 998 | 1 893 | 2 000 | 2 045 | 2 033 | 2 014 | 1 798 | 1 825 | 1 759 | 1 730 | 1 694 | 1 674 | 1 622 | 1 540 | 1 530 | 1 586 | 1 518 | 1 580 |
| Equity | 406 | 363 | 430 | 507 | 564 | 633 | 731 | 771 | 800 | 847 | 894 | 939 | 992 | 1 013 | 1 030 | 1 075 | 1 083 | 1 050 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 391 | 1 291 | 1 000 | 1 004 | 908 | 811 | 712 | 614 | 515 | 415 | 415 | 414 | 416 | 407 |
| Short-term debt | 21 | 0 | 30 | 25 | 77 | 91 | 67 | 50 | 51 | 73 | 87 | 121 | 116 | 112 | 85 | 96 | 19 | 123 |
| Total debt | 1 591 | 1 530 | 1 571 | 1 538 | 1 468 | 1 382 | 1 067 | 1 054 | 959 | 883 | 800 | 735 | 631 | 527 | 500 | 510 | 435 | 530 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vidju Holding As | Company | 50.0% | 50.0% | 2024 |
Flå Kommune | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Hauglann Grimeli | Board of Directors | 0 companies |
| Audun Grynning | Chairman | 0 companies |
| Magne Østdahl | Board of Directors | 0 companies |
| Kjell Erik Østdahl | Board of Directors | 0 companies |
| Kåre Trillhus | Chairman | 0 companies |
| Merete Elisabeth Høntorp Gandrud | Board of Directors | 0 companies |