| Revenue | NOK 309K | -63% |
| EBITDA | NOK -108K | -122% |
| Net profit | NOK 30,4M | -69% |
| Total assets | NOK 133,2M | +3% |
| Equity | NOK 114,9M | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 171 | 237 | 291 | 229 | 103 | 74 | 276 | 847 | 309 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −1 | −1 | −1 |
| EBITDA | −78 | −41 | −33 | −32 | −40 | −13 | −186 | −58 | −173 | 50 | 56 | 56 | −179 | −182 | −108 | 482 | −108 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 693 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −78 | −41 | −33 | −32 | −40 | −13 | −186 | −58 | −173 | 50 | 56 | −2 637 | −179 | −182 | −108 | 482 | −108 |
| Net financials | 962 | 445 | −3 854 | 2 162 | 2 443 | 5 453 | 10 204 | 18 272 | −1 794 | 841 | 24 700 | −544 | 949 | 5 584 | 982 | 99 249 | 31 461 |
| Profit before tax | 884 | 404 | −3 887 | 2 130 | 2 403 | 5 439 | 10 018 | 18 214 | −1 967 | 891 | 24 756 | −3 182 | 770 | 5 402 | 873 | 99 731 | 31 353 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 920 |
| Net profit | 884 | 404 | −3 887 | 2 130 | 2 403 | 5 439 | 10 018 | 18 214 | −1 967 | 891 | 24 756 | −3 182 | 770 | 5 402 | 873 | 99 731 | 30 434 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 085 | 12 958 | 8 518 | 10 550 | 11 616 | 11 749 | 18 736 | 32 889 | 29 729 | 31 912 | 45 489 | 42 910 | 34 680 | 42 413 | 42 979 | 129 711 | 133 221 |
| Equity | 5 052 | 5 456 | 1 569 | 3 699 | 4 301 | 7 741 | 14 758 | 27 388 | 23 050 | 18 640 | 33 097 | 27 065 | 27 435 | 31 988 | 30 981 | 89 512 | 114 945 |
| Long-term debt | 3 893 | 0 | 0 | 0 | 5 500 | 0 | 0 | 1 973 | 1 722 | 1 468 | 1 208 | 742 | 439 | 30 | 0 | 0 | 0 |
| Short-term debt | 4 140 | 4 037 | 3 674 | 997 | 1 815 | 4 008 | 3 977 | 3 529 | 4 957 | 11 803 | 11 184 | 15 103 | 6 805 | 10 395 | 11 998 | 40 199 | 18 275 |
| Total debt | 8 033 | 7 503 | 6 949 | 6 851 | 7 315 | 4 008 | 3 977 | 5 501 | 6 679 | 13 271 | 12 392 | 15 845 | 7 245 | 10 425 | 11 998 | 40 199 | 18 275 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havli Holding As | Company | 77.8% | 77.8% | 2024 |
Havli-Invest As | Company | 22.2% | 22.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Lie | Board of Directors | 0 companies |
| Hans Jørgen Lie | Board of Directors | 0 companies |
| Roy-Eddy Lie | Chairman | 0 companies |