| Revenue | NOK 716K | +10% |
| EBITDA | NOK -224K | +11% |
| Net profit | NOK -180K | +11% |
| Total assets | NOK 426K | -1% |
| Equity | NOK -61K | +14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 688 | 835 | 826 | 975 | 1 032 | 1 006 | 991 | 1 002 | 948 | 930 | 995 | 1 001 | 653 | 716 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 110 | 49 | −41 | 222 | −22 | 86 | 68 | −194 | −200 | −38 | −101 | 3 | −251 | −224 |
| Depreciation & amort. | −0 | −78 | −78 | −78 | −69 | −22 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 31 | −29 | −119 | 153 | −45 | 73 | 68 | −194 | −200 | −38 | −101 | 3 | −251 | −224 |
| Net financials | 0 | −32 | −14 | −12 | −12 | −18 | −15 | −12 | −0 | −5 | 0 | −1 | −1 | −8 | −7 |
| Profit before tax | 0 | −0 | −43 | −131 | 140 | −62 | 58 | 56 | −194 | −205 | −38 | −102 | 1 | −259 | −231 |
| Tax | −0 | 1 | −12 | −36 | 39 | −17 | 17 | 15 | −48 | −49 | −6 | −20 | 0 | −57 | −51 |
| Net profit | 0 | −1 | −31 | −95 | 101 | −45 | 41 | 41 | −147 | −156 | −33 | −82 | 1 | −202 | −180 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 513 | 681 | 733 | 964 | 726 | 759 | 395 | 444 | 383 | 365 | 428 | 471 | 430 | 426 |
| Equity | — | −153 | 4 | 80 | 181 | 178 | 180 | 190 | 196 | 40 | 7 | −75 | −74 | −71 | −61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 480 | 480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 40 | 52 | 28 | 158 | 68 | 99 | 205 | 248 | 343 | 357 | 503 | 545 | 502 | 487 |
| Total debt | 0 | 665 | 677 | 653 | 783 | 548 | 579 | 205 | 248 | 343 | 357 | 503 | 545 | 502 | 487 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bergesen | Board of Directors | 0 companies |
| Jan Ove Bergesen | Chairman | 0 companies |
| Raymond Bergesen | Board of Directors | 0 companies |
| Linda Anita Bergesen | Board of Directors | 0 companies |
| Thomas Bergesen | Board of Directors | 0 companies |