| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | +22% |
| Net profit | NOK 5M | +418% |
| Total assets | NOK 15,6M | +36% |
| Equity | NOK 8M | +125% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 129 | 16 488 | 10 623 | 2 508 | 0 | 34 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 690 | −2 727 | −209 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 967 | 2 180 | 946 | 224 | −44 | −44 | 95 | −50 | −43 | −41 | −36 | −14 | −13 | −24 | −29 | −22 |
| Depreciation & amort. | −760 | −1 001 | −103 | −118 | −125 | −114 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 207 | 1 180 | 843 | 106 | −169 | −158 | 90 | −50 | −43 | −41 | −36 | −14 | −13 | −24 | −29 | −22 |
| Net financials | −148 | −134 | −16 | −30 | −46 | 76 | −10 | 88 | −13 | −15 | −22 | −21 | −21 | 777 | 976 | 4 981 |
| Profit before tax | 59 | 1 045 | 827 | 76 | −216 | −82 | 80 | 38 | −56 | −56 | −57 | −35 | −34 | 752 | 947 | 4 958 |
| Tax | 17 | 291 | 233 | 22 | −72 | −22 | 5 | −21 | −19 | −17 | −13 | −8 | −7 | −11 | −12 | −9 |
| Net profit | 42 | 754 | 594 | 54 | −143 | −60 | 75 | 60 | −38 | −39 | −45 | −28 | −27 | 763 | 959 | 4 967 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 212 | 9 538 | 6 113 | 4 186 | 3 485 | 3 332 | 3 171 | 3 098 | 2 918 | 2 742 | 2 604 | 2 492 | 2 480 | 10 927 | 11 505 | 15 593 |
| Equity | 1 132 | 2 586 | 2 180 | 2 234 | 2 091 | 1 931 | 2 006 | 2 066 | 1 978 | 1 939 | 1 894 | 1 867 | 1 840 | 2 603 | 3 562 | 8 030 |
| Long-term debt | 0 | 0 | 0 | 1 537 | 1 368 | 1 221 | 1 115 | 997 | 888 | 789 | 700 | 614 | 530 | 449 | 7 738 | 7 059 |
| Short-term debt | 2 835 | 3 506 | 2 211 | 415 | 25 | 180 | 50 | 36 | 52 | 14 | 10 | 10 | 110 | 7 875 | 205 | 505 |
| Total debt | 5 080 | 6 952 | 3 933 | 1 952 | 1 394 | 1 401 | 1 164 | 1 033 | 940 | 802 | 709 | 625 | 640 | 8 324 | 7 943 | 7 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janne Hovden | Deputy Member | 0 companies |
| Atle Kåre Bjerck | Chairman | 0 companies |