| Revenue | NOK 22,4M | -13% |
| EBITDA | NOK 191K | -89% |
| Net profit | NOK -96K | -108% |
| Total assets | NOK 4,2M | -37% |
| Equity | NOK 100K | -49% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 253 | 19 764 | 23 279 | 25 723 | 22 364 |
| Staff expenses | −8 659 | −9 939 | −10 740 | −14 547 | −13 054 |
| EBITDA | 834 | 950 | 969 | 1 718 | 191 |
| Depreciation & amort. | −83 | −82 | −136 | −231 | −234 |
| EBIT | 751 | 868 | 833 | 1 487 | −43 |
| Net financials | −5 | −5 | 283 | −39 | −54 |
| Profit before tax | 747 | 863 | 1 116 | 1 448 | −96 |
| Tax | 164 | 189 | 180 | 318 | −1 |
| Net profit | 582 | 674 | 936 | 1 129 | −96 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 793 | 6 830 | 5 308 | 6 611 | 4 170 |
| Equity | 587 | 188 | 97 | 196 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 206 | 5 203 | 4 650 | 5 860 | 3 630 |
| Total debt | 3 206 | 6 642 | 5 211 | 6 415 | 4 069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2001 | |
| Chairman | 2001 | |
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Even Madsen | Chief Executive Officer | 0 companies |
| Stine Ødegaard Urke | Board of Directors | 0 companies |
| Frank Urke | Chairman | 0 companies |
| Anne Merethe Madsen | Board of Directors | 0 companies |